J.P.FAUCHE INVESTISSEMENTS : revenue, balance sheet and financial ratios
J.P.FAUCHE INVESTISSEMENTS is a French company
founded 31 years ago,
specialized in the sector Activités des sièges sociaux.
Based in MONTAUBAN (82000),
this company of category ETI
shows in 2024 a revenue of 23.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - J.P.FAUCHE INVESTISSEMENTS (SIREN 398128447)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
23 484 749 €
20 496 888 €
15 432 681 €
13 839 971 €
11 646 131 €
10 826 021 €
8 339 558 €
7 400 167 €
6 938 945 €
Net income
12 243 645 €
13 104 517 €
3 299 957 €
9 572 861 €
5 001 185 €
8 161 006 €
3 873 299 €
3 439 268 €
995 715 €
EBITDA
1 033 096 €
835 638 €
557 686 €
652 750 €
546 573 €
386 028 €
501 971 €
741 780 €
584 107 €
Net margin
52.1%
63.9%
21.4%
69.2%
42.9%
75.4%
46.4%
46.5%
14.3%
Revenue and income statement
In 2024, J.P.FAUCHE INVESTISSEMENTS achieves revenue of 23.5 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +16.5%. Vs 2023, growth of +15% (20.5 M€ -> 23.5 M€). After deducting consumption (0 €), gross margin stands at 23.5 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.0 M€, representing 4.4% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 12.2 M€, i.e. 52.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
23 484 749 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
23 484 749 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 033 096 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 024 370 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
12 243 645 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 52.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.541%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.246%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
52.212%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.034
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
116.083
42.984
66.057
80.458
210.361
41.955
9.886
6.643
1.541
Financial autonomy
36.418
56.261
50.477
44.876
28.586
50.687
36.551
53.612
71.246
Repayment capacity
5.955
1.052
1.749
1.487
5.112
0.732
0.226
0.048
0.034
Cash flow / Revenue
14.203%
46.869%
43.228%
54.059%
43.924%
39.982%
24.785%
65.495%
52.212%
Sector positioning
Debt ratio
1.542024
2022
2023
2024
Q1: 0.06
Med: 14.64
Q3: 89.5
Good-7 pts over 3 years
In 2024, the debt ratio of J.P.FAUCHE INVESTISSEMENTS (1.54) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
71.25%2024
2022
2023
2024
Q1: 11.6%
Med: 51.97%
Q3: 85.23%
Good+26 pts over 3 years
In 2024, the financial autonomy of J.P.FAUCHE INVESTISSEMENTS (71.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.03 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.21 years
Q3: 3.74 years
Good-12 pts over 3 years
In 2024, the repayment capacity of J.P.FAUCHE INVESTISSEMENTS (0.03) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 67.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 12.5x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
67.847
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
116.861
94.391
213.946
170.856
537.723
126.141
86.81
88.032
67.847
Interest coverage
52.791
14.649
209.747
28.225
25.6
120.595
81.671
36.549
12.472
Sector positioning
Liquidity ratio
67.852024
2022
2023
2024
Q1: 116.82
Med: 458.52
Q3: 2178.3
Average
In 2024, the liquidity ratio of J.P.FAUCHE INVESTISSEMENTS (67.85) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
12.47x2024
2022
2023
2024
Q1: -45.38x
Med: 0.0x
Q3: 2.89x
Excellent
In 2024, the interest coverage of J.P.FAUCHE INVESTISSEMENTS (12.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 49 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 77 days. Favorable situation: supplier credit is longer than customer credit by 28 days. WCR is negative (-21 days): operations structurally generate cash. Notable WCR improvement over the period (-173%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-1 386 540 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
49 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
77 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-21 j
WCR and payment terms evolution J.P.FAUCHE INVESTISSEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 896 067 €
723 070 €
3 769 647 €
3 888 598 €
4 955 545 €
2 516 660 €
-7 053 353 €
1 250 310 €
-1 386 540 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
63
25
66
106
92
82
47
66
49
Supplier payment term (days)
136
122
80
86
110
80
73
79
77
Positioning of J.P.FAUCHE INVESTISSEMENTS in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of J.P.FAUCHE INVESTISSEMENTS is estimated at
28 541 712 €
(range 9 709 741€ - 72 364 642€).
With an EBITDA of 1 033 096€, the sector multiple of 5.0x is applied.
The price/revenue ratio is 0.38x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
9709k€28541k€72364k€
28 541 712 €Range: 9 709 741€ - 72 364 642€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 033 096 €×5.0x
Estimation5 197 830 €
894 771€ - 8 598 815€
Revenue Multiple30%
23 484 749 €×0.38x
Estimation8 868 265 €
4 226 878€ - 17 910 828€
Net Income Multiple20%
12 243 645 €×9.5x
Estimation116 411 588 €
39 971 464€ - 313 459 931€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare J.P.FAUCHE INVESTISSEMENTS with other companies in the same sector:
Frequently asked questions about J.P.FAUCHE INVESTISSEMENTS
What is the revenue of J.P.FAUCHE INVESTISSEMENTS ?
The revenue of J.P.FAUCHE INVESTISSEMENTS in 2024 is 23.5 M€.
Is J.P.FAUCHE INVESTISSEMENTS profitable?
Yes, J.P.FAUCHE INVESTISSEMENTS generated a net profit of 12.2 M€ in 2024.
Where is the headquarters of J.P.FAUCHE INVESTISSEMENTS ?
The headquarters of J.P.FAUCHE INVESTISSEMENTS is located in MONTAUBAN (82000), in the department Tarn-et-Garonne.
Where to find the tax return of J.P.FAUCHE INVESTISSEMENTS ?
The tax return of J.P.FAUCHE INVESTISSEMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does J.P.FAUCHE INVESTISSEMENTS operate?
J.P.FAUCHE INVESTISSEMENTS operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart