Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-05-26 (21 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: NIMES (30000), Gard
JPB INVESTISSEMENT : revenue, balance sheet and financial ratios
JPB INVESTISSEMENT is a French company
founded 21 years ago,
specialized in the sector Promotion immobilière de logements.
Based in NIMES (30000),
this company of category PME
shows in 2025 a revenue of 3 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JPB INVESTISSEMENT (SIREN 453788739)
Indicator
2025
2024
2023
2022
2019
2016
Revenue
2 977 €
14 897 €
1 470 €
75 980 €
N/C
444 410 €
Net income
987 662 €
-58 666 €
-48 484 €
-278 935 €
-423 640 €
25 967 €
EBITDA
-307 178 €
-214 783 €
-241 424 €
-362 520 €
N/C
-1 917 €
Net margin
33176.4%
-393.8%
-3298.2%
-367.1%
N/C
5.8%
Revenue and income statement
In 2025, JPB INVESTISSEMENT achieves revenue of 3 k€. Revenue is declining over the period 2016-2025 (CAGR: -42.7%). Significant drop of -80% vs 2024. After deducting consumption (0 €), gross margin stands at 3 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -307 k€, representing -10318.4% of revenue. Warning negative scissor effect: despite revenue change (-80%), EBITDA varies by -43%, reducing margin by 8876.6 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 988 k€, i.e. 33176.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 977 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 977 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-307 178 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-317 412 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
987 662 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-10318.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 33367.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
25.355%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.742%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
33367.014%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.591
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2022
2023
2024
2025
Debt ratio
10.574
5.673
19.536
11.103
13.606
25.355
Financial autonomy
69.45
81.77
72.878
80.333
79.244
74.742
Repayment capacity
2.72
None
-0.804
-0.302
-2.216
0.591
Cash flow / Revenue
24.045%
None%
-463.188%
-34168.435%
-541.747%
33367.014%
Sector positioning
Debt ratio
25.362025
2023
2024
2025
Q1: 0.0
Med: 11.25
Q3: 119.45
Average
In 2025, the debt ratio of JPB INVESTISSEMENT (25.36) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
74.74%2025
2023
2024
2025
Q1: 0.37%
Med: 26.59%
Q3: 69.73%
Excellent
In 2025, the financial autonomy of JPB INVESTISSEMENT (74.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.59 years2025
2023
2024
2025
Q1: -1.87 years
Med: 0.0 years
Q3: 2.47 years
Average+8 pts over 3 years
In 2025, the repayment capacity of JPB INVESTISSEMENT (0.59) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 568.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
568.159
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-5.123
Liquidity indicators evolution JPB INVESTISSEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2019
2022
2023
2024
2025
Liquidity ratio
800.332
612.282
682.372
772.454
849.369
568.159
Interest coverage
-252.739
None
-103.621
-1.253
-3.566
-5.123
Sector positioning
Liquidity ratio
568.162025
2023
2024
2025
Q1: 148.13
Med: 447.5
Q3: 1581.52
Good-11 pts over 3 years
In 2025, the liquidity ratio of JPB INVESTISSEMENT (568.16) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-5.12x2025
2023
2024
2025
Q1: -10.46x
Med: 0.0x
Q3: 11.44x
Average-8 pts over 3 years
In 2025, the interest coverage of JPB INVESTISSEMENT (-5.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 587 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 49 days. The gap of 538 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 21275 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 101684 days of revenue, i.e. 841 k€ to permanently finance. Notable WCR improvement over the period (-71%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
840 872 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
587 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
49 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
21275 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
101684 j
WCR and payment terms evolution JPB INVESTISSEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2022
2023
2024
2025
Operating WCR
2 896 411 €
0 €
1 122 374 €
1 029 493 €
1 090 404 €
840 872 €
Inventory turnover (days)
732
0
834
43085
4251
21275
Customer payment term (days)
327
0
100
1189
117
587
Supplier payment term (days)
27
0
95
47
31
49
Positioning of JPB INVESTISSEMENT in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of JPB INVESTISSEMENT is estimated at
928 311 €
(range 288 395€ - 2 554 005€).
The price/revenue ratio is 0.28x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
80 tx
288k€928k€2554k€
928 311 €Range: 288 395€ - 2 554 005€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
2 977 €×0.28x
Estimation833 €
299€ - 2 048€
Net Income Multiple20%
987 662 €×2.3x
Estimation2 319 529 €
720 539€ - 6 381 941€
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare JPB INVESTISSEMENT with other companies in the same sector:
Frequently asked questions about JPB INVESTISSEMENT
What is the revenue of JPB INVESTISSEMENT ?
The revenue of JPB INVESTISSEMENT in 2025 is 3 k€.
Is JPB INVESTISSEMENT profitable?
Yes, JPB INVESTISSEMENT generated a net profit of 988 k€ in 2025.
Where is the headquarters of JPB INVESTISSEMENT ?
The headquarters of JPB INVESTISSEMENT is located in NIMES (30000), in the department Gard.
Where to find the tax return of JPB INVESTISSEMENT ?
The tax return of JPB INVESTISSEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JPB INVESTISSEMENT operate?
JPB INVESTISSEMENT operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart