JP OCEAN GESTION : revenue, balance sheet and financial ratios
JP OCEAN GESTION is a French company
founded 26 years ago,
specialized in the sector Gestion de fonds.
Based in SAINT-CONTEST (14280),
this company of category ETI
shows in 2024 a revenue of 500 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JP OCEAN GESTION (SIREN 429490923)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
500 193 €
715 520 €
346 757 €
428 340 €
3 640 210 €
5 571 099 €
4 049 107 €
3 716 847 €
5 697 029 €
3 128 377 €
Net income
-16 801 €
75 503 €
316 672 €
150 763 €
1 045 562 €
343 097 €
323 352 €
16 470 €
114 793 €
-2 161 993 €
EBITDA
-34 150 €
71 676 €
-519 395 €
-636 919 €
-469 117 €
670 708 €
352 487 €
290 208 €
487 809 €
317 533 €
Net margin
-3.4%
10.6%
91.3%
35.2%
28.7%
6.2%
8.0%
0.4%
2.0%
-69.1%
Revenue and income statement
In 2024, JP OCEAN GESTION achieves revenue of 500 k€. Revenue is declining over the period 2015-2024 (CAGR: -18.4%). Significant drop of -30% vs 2023. After deducting consumption (0 €), gross margin stands at 500 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -34 k€, representing -6.8% of revenue. Warning negative scissor effect: despite revenue change (-30%), EBITDA varies by -148%, reducing margin by 16.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -17 k€ (-3.4% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
500 193 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
500 193 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-34 150 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-103 704 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-16 801 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-6.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
24.125%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.638%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-29.338%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-3.911
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-394.213
-406.202
4553.401
1612.36
1290.092
129.995
48.183
32.003
31.351
24.125
Financial autonomy
-17.408
-18.697
1.257
3.827
5.006
21.128
38.941
48.585
55.259
65.638
Repayment capacity
-45.82
16.446
25.084
25.109
-28.71
-2.217
-0.789
-0.498
-3.606
-3.911
Cash flow / Revenue
-4.349%
6.385%
6.889%
7.365%
-6.513%
-29.855%
-285.6%
-429.871%
-29.112%
-29.338%
Sector positioning
Debt ratio
24.122024
2022
2023
2024
Q1: 0.0
Med: 8.28
Q3: 92.71
Average
In 2024, the debt ratio of JP OCEAN GESTION (24.12) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
65.64%2024
2022
2023
2024
Q1: 4.63%
Med: 48.43%
Q3: 87.31%
Good+13 pts over 3 years
In 2024, the financial autonomy of JP OCEAN GESTION (65.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-3.91 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.01 years
Excellent
In 2024, the repayment capacity of JP OCEAN GESTION (-3.91) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1120.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1120.352
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1119.701
Liquidity indicators evolution JP OCEAN GESTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
224.041
308.544
242.034
300.368
399.67
176.796
415.88
1094.773
894.533
1120.352
Interest coverage
30.357
14.451
13.229
18.709
230.314
-84.09
-159.252
-259.353
610.828
-1119.701
Sector positioning
Liquidity ratio
1120.352024
2022
2023
2024
Q1: 100.71
Med: 472.45
Q3: 3122.85
Good
In 2024, the liquidity ratio of JP OCEAN GESTION (1120.35) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-1119.7x2024
2022
2023
2024
Q1: -71.11x
Med: 0.0x
Q3: 0.0x
Average
In 2024, the interest coverage of JP OCEAN GESTION (-1119.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 82 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 267 days. Excellent situation: suppliers finance 185 days of the operating cycle (retail model). Overall, WCR represents 2121 days of revenue, i.e. 2.9 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 946 437 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
82 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
267 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
2121 j
WCR and payment terms evolution JP OCEAN GESTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 608 910 €
3 502 363 €
5 883 509 €
6 258 219 €
7 504 549 €
1 204 291 €
1 453 169 €
1 394 660 €
2 525 242 €
2 946 437 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
285
206
381
377
384
60
382
29
59
82
Supplier payment term (days)
224
79
193
142
107
109
145
133
419
267
Positioning of JP OCEAN GESTION in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of JP OCEAN GESTION is estimated at
152 265 €
(range 78 785€ - 423 967€).
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
78k€152k€423k€
152 265 €Range: 78 785€ - 423 967€
NAF 5 année 2024
Valuation method used
Revenue Multiple
500 193 €
×
0.30x
=152 266 €
Range: 78 786€ - 423 968€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare JP OCEAN GESTION with other companies in the same sector:
The revenue of JP OCEAN GESTION in 2024 is 500 k€.
Is JP OCEAN GESTION profitable?
JP OCEAN GESTION recorded a net loss in 2024.
Where is the headquarters of JP OCEAN GESTION ?
The headquarters of JP OCEAN GESTION is located in SAINT-CONTEST (14280), in the department Calvados.
Where to find the tax return of JP OCEAN GESTION ?
The tax return of JP OCEAN GESTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JP OCEAN GESTION operate?
JP OCEAN GESTION operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart