Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-09-15 (18 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: RUAUDIN (72230), Sarthe
J.P. IMMOBILIER : revenue, balance sheet and financial ratios
J.P. IMMOBILIER is a French company
founded 18 years ago,
specialized in the sector Promotion immobilière de logements.
Based in RUAUDIN (72230),
this company of category PME
shows in 2023 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - J.P. IMMOBILIER (SIREN 500208228)
Indicator
2024
2023
2017
2016
Revenue
N/C
1 282 585 €
261 399 €
1 040 418 €
Net income
134 717 €
277 139 €
-7 591 €
88 483 €
EBITDA
N/C
348 153 €
-1 423 €
121 168 €
Net margin
N/C
21.6%
-2.9%
8.5%
Revenue and income statement
In 2024, J.P. IMMOBILIER generates positive net income of 135 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 88 k€ -> 135 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
134 717 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 89%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
88.764%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.273%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2023
2024
Debt ratio
63.074
64.721
113.928
88.764
Financial autonomy
41.394
39.317
33.989
31.273
Repayment capacity
1.62
-18.811
1.554
None
Cash flow / Revenue
7.858%
-2.663%
22.435%
None%
Sector positioning
Debt ratio
88.762024
2017
2023
2024
Q1: 0.0
Med: 1.6
Q3: 105.23
Average+10 pts over 3 years
In 2024, the debt ratio of J.P. IMMOBILIER (88.76) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.27%2024
2017
2023
2024
Q1: 0.0%
Med: 12.23%
Q3: 54.65%
Good
In 2024, the financial autonomy of J.P. IMMOBILIER (31.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.55 years2023
2017
2023
Q1: -4.46 years
Med: 0.0 years
Q3: 1.58 years
Average+50 pts over 2 years
In 2023, the repayment capacity of J.P. IMMOBILIER (1.55) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 224.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
224.536
Liquidity indicators evolution J.P. IMMOBILIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2023
2024
Liquidity ratio
307.26
283.333
334.735
224.536
Interest coverage
4.95
-388.194
5.183
None
Sector positioning
Liquidity ratio
224.542024
2017
2023
2024
Q1: 134.25
Med: 341.1
Q3: 1144.53
Average-12 pts over 3 years
In 2024, the liquidity ratio of J.P. IMMOBILIER (224.54) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
5.18x2023
2017
2023
Q1: -7.83x
Med: 0.0x
Q3: 3.21x
Excellent+50 pts over 2 years
In 2023, the interest coverage of J.P. IMMOBILIER (5.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution J.P. IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2023
2024
Operating WCR
397 731 €
501 518 €
625 376 €
0 €
Inventory turnover (days)
128
561
186
0
Customer payment term (days)
0
1
3
0
Supplier payment term (days)
62
206
35
0
Positioning of J.P. IMMOBILIER in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of J.P. IMMOBILIER is estimated at
316 383 €
(range 98 281€ - 870 496€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
98k€316k€870k€
316 383 €Range: 98 281€ - 870 496€
NAF 5 all-time
Valuation method used
Net Income Multiple
134 717 €
×
2.3x
=316 384 €
Range: 98 281€ - 870 496€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare J.P. IMMOBILIER with other companies in the same sector:
Yes, J.P. IMMOBILIER generated a net profit of 135 k€ in 2024.
Where is the headquarters of J.P. IMMOBILIER ?
The headquarters of J.P. IMMOBILIER is located in RUAUDIN (72230), in the department Sarthe.
Where to find the tax return of J.P. IMMOBILIER ?
The tax return of J.P. IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does J.P. IMMOBILIER operate?
J.P. IMMOBILIER operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart