Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2022-09-07 (3 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: SAINT-LAURENT-DE-LA-CABRERISSE (11220), Aude
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
JOURDAN DE LA PASSARDIERE-ALLELY ANNE : revenue, balance sheet and financial ratios
JOURDAN DE LA PASSARDIERE-ALLELY ANNE is a French company
founded 3 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in SAINT-LAURENT-DE-LA-CABRERISSE (11220),
this company of category PME
shows in 2024 a net income positive of 182 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JOURDAN DE LA PASSARDIERE-ALLELY ANNE (SIREN 918991548)
Indicator
2024
2023
Revenue
N/C
N/C
Net income
181 767 €
132 473 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2024, JOURDAN DE LA PASSARDIERE-ALLELY ANNE generates positive net income of 182 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2023-2024: 132 k€ -> 182 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
181 767 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 421%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
421.002%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.586%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution JOURDAN DE LA PASSARDIERE-ALLELY ANNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
2024
Debt ratio
1045.575
421.002
Financial autonomy
7.616
17.586
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
421.02024
2023
2024
Q1: 16.46
Med: 58.47
Q3: 154.89
Average
In 2024, the debt ratio of JOURDAN DE LA PASSARDIERE... (421.00) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
17.59%2024
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Watch
In 2024, the financial autonomy of JOURDAN DE LA PASSARDIERE... (17.6%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 181.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
181.426
Liquidity indicators evolution JOURDAN DE LA PASSARDIERE-ALLELY ANNE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2023
2024
Liquidity ratio
138.325
181.426
Interest coverage
None
None
Sector positioning
Liquidity ratio
181.432024
2023
2024
Q1: 129.47
Med: 182.13
Q3: 260.78
Average+23 pts over 2 years
In 2024, the liquidity ratio of JOURDAN DE LA PASSARDIERE... (181.43) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of JOURDAN DE LA PASSARDIERE-ALLELY ANNE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of JOURDAN DE LA PASSARDIERE-ALLELY ANNE is estimated at
2 537 601 €
(range 1 767 145€ - 3 796 397€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
1767k€2537k€3796k€
2 537 601 €Range: 1 767 145€ - 3 796 397€
NAF 5 année 2024
Valuation method used
Net Income Multiple
181 767 €
×
14.0x
=2 537 602 €
Range: 1 767 146€ - 3 796 397€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare JOURDAN DE LA PASSARDIERE-ALLELY ANNE with other companies in the same sector:
Frequently asked questions about JOURDAN DE LA PASSARDIERE-ALLELY ANNE
What is the revenue of JOURDAN DE LA PASSARDIERE-ALLELY ANNE ?
The revenue of JOURDAN DE LA PASSARDIERE-ALLELY ANNE is not publicly disclosed (confidential accounts filed with INPI).
Is JOURDAN DE LA PASSARDIERE-ALLELY ANNE profitable?
Yes, JOURDAN DE LA PASSARDIERE-ALLELY ANNE generated a net profit of 182 k€ in 2024.
Where is the headquarters of JOURDAN DE LA PASSARDIERE-ALLELY ANNE ?
The headquarters of JOURDAN DE LA PASSARDIERE-ALLELY ANNE is located in SAINT-LAURENT-DE-LA-CABRERISSE (11220), in the department Aude.
Where to find the tax return of JOURDAN DE LA PASSARDIERE-ALLELY ANNE ?
The tax return of JOURDAN DE LA PASSARDIERE-ALLELY ANNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JOURDAN DE LA PASSARDIERE-ALLELY ANNE operate?
JOURDAN DE LA PASSARDIERE-ALLELY ANNE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart