Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1965-01-01 (61 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: THIEL-SUR-ACOLIN (03230), Allier
JOUANIN MARCHAND : revenue, balance sheet and financial ratios
JOUANIN MARCHAND is a French company
founded 61 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in THIEL-SUR-ACOLIN (03230),
this company of category PME
shows in 2017 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JOUANIN MARCHAND (SIREN 310016936)
Indicator
2024
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
2 735 705 €
2 919 620 €
Net income
145 699 €
53 601 €
9 338 €
24 €
87 420 €
24 576 €
78 772 €
EBITDA
N/C
N/C
N/C
N/C
N/C
13 331 €
205 957 €
Net margin
N/C
N/C
N/C
N/C
N/C
0.9%
2.7%
Revenue and income statement
In 2024, JOUANIN MARCHAND generates positive net income of 146 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 79 k€ -> 146 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
145 699 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 64%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
64.27%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.512%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2024
Debt ratio
57.275
73.189
66.627
88.05
105.445
87.165
64.27
Financial autonomy
45.156
36.67
35.74
33.879
29.899
34.191
44.512
Repayment capacity
2.479
12.076
None
None
None
None
None
Cash flow / Revenue
6.423%
0.999%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
64.272024
2021
2022
2024
Q1: 6.02
Med: 21.48
Q3: 63.73
Average
In 2024, the debt ratio of JOUANIN MARCHAND (64.27) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.51%2024
2021
2022
2024
Q1: 26.51%
Med: 45.66%
Q3: 61.6%
Average+12 pts over 3 years
In 2024, the financial autonomy of JOUANIN MARCHAND (44.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 253.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
253.59
Liquidity indicators evolution JOUANIN MARCHAND
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2024
Liquidity ratio
244.35
145.307
138.535
135.0
160.069
162.874
253.59
Interest coverage
7.27
106.796
None
None
None
None
None
Sector positioning
Liquidity ratio
253.592024
2021
2022
2024
Q1: 167.49
Med: 240.93
Q3: 341.44
Good+29 pts over 3 years
In 2024, the liquidity ratio of JOUANIN MARCHAND (253.59) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution JOUANIN MARCHAND
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2024
Operating WCR
881 054 €
1 016 041 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
50
65
0
0
0
0
0
Customer payment term (days)
17
17
0
0
0
0
0
Supplier payment term (days)
57
93
0
0
0
0
0
Positioning of JOUANIN MARCHAND in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of JOUANIN MARCHAND is estimated at
279 044 €
(range 202 867€ - 1 021 016€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
56 tx
202k€279k€1021k€
279 044 €Range: 202 867€ - 1 021 016€
NAF 5 all-time
Valuation method used
Net Income Multiple
145 699 €
×
1.9x
=279 045 €
Range: 202 867€ - 1 021 016€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare JOUANIN MARCHAND with other companies in the same sector:
The revenue of JOUANIN MARCHAND in 2017 is 2.7 M€.
Is JOUANIN MARCHAND profitable?
Yes, JOUANIN MARCHAND generated a net profit of 146 k€ in 2024.
Where is the headquarters of JOUANIN MARCHAND ?
The headquarters of JOUANIN MARCHAND is located in THIEL-SUR-ACOLIN (03230), in the department Allier.
Where to find the tax return of JOUANIN MARCHAND ?
The tax return of JOUANIN MARCHAND is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JOUANIN MARCHAND operate?
JOUANIN MARCHAND operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart