Employees: 03 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1994-09-12 (31 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: SAINT-HILAIRE-DE-RIEZ (85270), Vendee
JOSEPH MORINEAU : revenue, balance sheet and financial ratios
JOSEPH MORINEAU is a French company
founded 31 years ago,
specialized in the sector Activités des sociétés holding.
Based in SAINT-HILAIRE-DE-RIEZ (85270),
this company of category PME
shows in 2023 a revenue of 653 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JOSEPH MORINEAU (SIREN 398271585)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
653 327 €
645 558 €
490 645 €
354 538 €
335 372 €
287 614 €
317 303 €
Net income
938 607 €
811 864 €
762 661 €
326 557 €
336 280 €
-530 778 €
579 €
2 378 €
EBITDA
N/C
39 013 €
40 622 €
37 689 €
-71 506 €
-101 158 €
-165 600 €
-135 695 €
Net margin
N/C
124.3%
118.1%
66.6%
94.9%
-158.3%
0.2%
0.7%
Revenue and income statement
In 2024, JOSEPH MORINEAU generates positive net income of 939 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 2 k€ -> 939 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
938 607 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 48%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
48.308%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.773%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
15.334
16.511
16.17
26.251
48.123
55.894
49.194
48.308
Financial autonomy
85.289
84.427
84.648
77.993
66.653
62.314
64.859
66.773
Repayment capacity
-16.827
-9.398
-24.56
10.916
10.621
6.4
4.985
None
Cash flow / Revenue
-20.799%
-44.074%
-13.068%
47.241%
67.08%
104.15%
123.605%
None%
Sector positioning
Debt ratio
48.312024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average
In 2024, the debt ratio of JOSEPH MORINEAU (48.31) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
66.77%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Good
In 2024, the financial autonomy of JOSEPH MORINEAU (66.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
4.99 years2023
2022
2023
Q1: 0.0 years
Med: 0.09 years
Q3: 3.23 years
Average
In 2023, the repayment capacity of JOSEPH MORINEAU (4.99) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 4056.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
4056.805
Liquidity indicators evolution JOSEPH MORINEAU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1463.194
1217.357
1261.352
2203.928
3706.178
1120.919
1147.215
4056.805
Interest coverage
-67.669
-46.849
-491.44
-110.012
177.248
193.262
227.765
None
Sector positioning
Liquidity ratio
4056.82024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Excellent+18 pts over 3 years
In 2024, the liquidity ratio of JOSEPH MORINEAU (4056.80) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
227.76x2023
2022
2023
Q1: -65.31x
Med: 0.0x
Q3: 0.0x
Excellent
In 2023, the interest coverage of JOSEPH MORINEAU (227.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution JOSEPH MORINEAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
215 665 €
241 958 €
183 153 €
221 795 €
397 403 €
372 919 €
-227 567 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
317
316
329
272
327
339
120
0
Supplier payment term (days)
42
45
23
40
43
27
55
0
Positioning of JOSEPH MORINEAU in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of JOSEPH MORINEAU is estimated at
1 370 330 €
(range 873 973€ - 7 009 950€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
873k€1370k€7009k€
1 370 330 €Range: 873 973€ - 7 009 950€
NAF 5 année 2024
Valuation method used
Net Income Multiple
938 607 €
×
1.5x
=1 370 330 €
Range: 873 974€ - 7 009 950€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare JOSEPH MORINEAU with other companies in the same sector:
Yes, JOSEPH MORINEAU generated a net profit of 939 k€ in 2024.
Where is the headquarters of JOSEPH MORINEAU ?
The headquarters of JOSEPH MORINEAU is located in SAINT-HILAIRE-DE-RIEZ (85270), in the department Vendee.
Where to find the tax return of JOSEPH MORINEAU ?
The tax return of JOSEPH MORINEAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JOSEPH MORINEAU operate?
JOSEPH MORINEAU operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart