Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-01-06 (12 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: JONZAC (17500), Charente-Maritime
JONZAC AUTOMOBILES : revenue, balance sheet and financial ratios
JONZAC AUTOMOBILES is a French company
founded 12 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in JONZAC (17500),
this company of category PME
shows in 2022 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JONZAC AUTOMOBILES (SIREN 799535448)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 528 019 €
1 136 095 €
1 011 188 €
1 329 321 €
1 315 745 €
948 880 €
1 038 032 €
Net income
45 438 €
42 516 €
74 210 €
64 366 €
-63 266 €
52 447 €
76 600 €
12 673 €
5 109 €
EBITDA
N/C
N/C
216 081 €
191 485 €
56 781 €
190 668 €
198 731 €
42 312 €
9 785 €
Net margin
N/C
N/C
4.9%
5.7%
-6.3%
3.9%
5.8%
1.3%
0.5%
Revenue and income statement
In 2024, JONZAC AUTOMOBILES generates positive net income of 45 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 5 k€ -> 45 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
45 438 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 44%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
44.218%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.098%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
148.705
92.872
19.126
71.38
617.212
141.591
17.398
26.729
44.218
Financial autonomy
15.906
24.08
31.616
30.614
9.844
24.555
25.785
23.936
26.098
Repayment capacity
9.404
3.285
0.338
1.358
-8.377
1.373
0.285
None
None
Cash flow / Revenue
0.883%
2.104%
6.33%
5.921%
-2.654%
9.152%
5.803%
None%
None%
Sector positioning
Debt ratio
44.222024
2022
2023
2024
Q1: 5.46
Med: 23.98
Q3: 69.29
Average+26 pts over 3 years
In 2024, the debt ratio of JONZAC AUTOMOBILES (44.22) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
26.1%2024
2022
2023
2024
Q1: 21.53%
Med: 45.62%
Q3: 63.33%
Average
In 2024, the financial autonomy of JONZAC AUTOMOBILES (26.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.28 years2022
2022
Q1: 0.0 years
Med: 0.88 years
Q3: 3.06 years
Good
In 2022, the repayment capacity of JONZAC AUTOMOBILES (0.28) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 150.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
150.578
Liquidity indicators evolution JONZAC AUTOMOBILES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
140.919
155.264
143.805
173.457
228.011
190.552
127.384
132.344
150.578
Interest coverage
11.64
3.245
0.799
1.158
1.96
1.109
0.553
None
None
Sector positioning
Liquidity ratio
150.582024
2022
2023
2024
Q1: 143.21
Med: 217.16
Q3: 327.59
Average
In 2024, the liquidity ratio of JONZAC AUTOMOBILES (150.58) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.55x2022
2022
Q1: 0.0x
Med: 0.82x
Q3: 3.72x
Average
In 2022, the interest coverage of JONZAC AUTOMOBILES (0.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution JONZAC AUTOMOBILES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
210 970 €
151 081 €
280 254 €
313 999 €
170 830 €
210 348 €
314 802 €
0 €
0 €
Inventory turnover (days)
25
23
23
36
28
26
30
0
0
Customer payment term (days)
55
41
47
40
31
48
40
0
0
Supplier payment term (days)
65
50
87
71
40
55
105
0
0
Positioning of JONZAC AUTOMOBILES in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of JONZAC AUTOMOBILES is estimated at
205 816 €
(range 71 996€ - 470 274€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
71k€205k€470k€
205 816 €Range: 71 996€ - 470 274€
NAF 5 année 2024
Valuation method used
Net Income Multiple
45 438 €
×
4.5x
=205 816 €
Range: 71 996€ - 470 275€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare JONZAC AUTOMOBILES with other companies in the same sector:
Frequently asked questions about JONZAC AUTOMOBILES
What is the revenue of JONZAC AUTOMOBILES ?
The revenue of JONZAC AUTOMOBILES in 2022 is 1.5 M€.
Is JONZAC AUTOMOBILES profitable?
Yes, JONZAC AUTOMOBILES generated a net profit of 45 k€ in 2024.
Where is the headquarters of JONZAC AUTOMOBILES ?
The headquarters of JONZAC AUTOMOBILES is located in JONZAC (17500), in the department Charente-Maritime.
Where to find the tax return of JONZAC AUTOMOBILES ?
The tax return of JONZAC AUTOMOBILES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JONZAC AUTOMOBILES operate?
JONZAC AUTOMOBILES operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart