Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2011-09-30 (14 years)Status: ActiveBusiness sector: Gestion de fondsLocation: PARIS (75008), Paris
JOLT CAPITAL : revenue, balance sheet and financial ratios
JOLT CAPITAL is a French company
founded 14 years ago,
specialized in the sector Gestion de fonds.
Based in PARIS (75008),
this company of category ETI
shows in 2024 a revenue of 7.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JOLT CAPITAL (SIREN 535249387)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
7 369 817 €
9 318 705 €
6 950 711 €
9 113 270 €
3 226 583 €
3 344 400 €
2 695 451 €
1 527 936 €
907 795 €
Net income
-728 331 €
1 768 796 €
449 141 €
3 226 116 €
199 063 €
151 596 €
238 578 €
23 450 €
-31 355 €
EBITDA
-1 010 257 €
2 153 352 €
457 577 €
4 283 247 €
357 862 €
384 959 €
242 306 €
-36 057 €
-91 824 €
Net margin
-9.9%
19.0%
6.5%
35.4%
6.2%
4.5%
8.9%
1.5%
-3.5%
Revenue and income statement
In 2024, JOLT CAPITAL achieves revenue of 7.4 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +29.9%. Significant drop of -21% vs 2023. After deducting consumption (0 €), gross margin stands at 7.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.0 M€, representing -13.7% of revenue. Warning negative scissor effect: despite revenue change (-21%), EBITDA varies by -147%, reducing margin by 36.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -728 k€ (-9.9% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
7 369 817 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
7 369 817 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 010 257 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 034 215 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-728 331 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-13.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 80%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.286%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
80.3%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-9.573%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-2.882
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
25.798
65.914
25.894
21.255
71.411
25.436
98.599
58.693
15.286
Financial autonomy
40.469
19.487
35.772
37.549
24.568
35.45
31.059
51.107
80.3
Repayment capacity
-3.952
9.19
0.633
0.359
1.942
0.296
7.123
1.597
-2.882
Cash flow / Revenue
-2.655%
1.843%
9.571%
13.641%
10.796%
33.674%
6.845%
19.266%
-9.573%
Sector positioning
Debt ratio
15.292024
2022
2023
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Average-17 pts over 3 years
In 2024, the debt ratio of JOLT CAPITAL (15.29) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
80.3%2024
2022
2023
2024
Q1: 4.58%
Med: 48.35%
Q3: 87.3%
Good+34 pts over 3 years
In 2024, the financial autonomy of JOLT CAPITAL (80.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-2.88 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.02 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of JOLT CAPITAL (-2.88) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 914.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
914.498
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-4.815
Liquidity indicators evolution JOLT CAPITAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
96.548
56.156
81.904
118.469
98.883
94.87
149.25
264.161
914.498
Interest coverage
-0.255
-9.826
79.27
5.578
11.875
0.071
8.297
2.147
-4.815
Sector positioning
Liquidity ratio
914.52024
2022
2023
2024
Q1: 100.61
Med: 470.31
Q3: 3112.94
Good+25 pts over 3 years
In 2024, the liquidity ratio of JOLT CAPITAL (914.50) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-4.82x2024
2022
2023
2024
Q1: -71.25x
Med: 0.0x
Q3: 0.0x
Average-27 pts over 3 years
In 2024, the interest coverage of JOLT CAPITAL (-4.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 5 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 32 days. Favorable situation: supplier credit is longer than customer credit by 27 days. Overall, WCR represents 133 days of revenue, i.e. 2.7 M€ to permanently finance. Over 2016-2024, WCR increased by +289%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 714 009 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
5 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
32 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
133 j
WCR and payment terms evolution JOLT CAPITAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
697 350 €
1 375 524 €
1 035 431 €
605 504 €
1 321 479 €
2 843 067 €
3 295 610 €
2 643 437 €
2 714 009 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
2
2
1
6
25
5
12
3
5
Supplier payment term (days)
179
409
145
85
269
374
272
68
32
Positioning of JOLT CAPITAL in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of JOLT CAPITAL is estimated at
2 243 475 €
(range 1 160 821€ - 6 246 715€).
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
1160k€2243k€6246k€
2 243 475 €Range: 1 160 821€ - 6 246 715€
NAF 5 année 2024
Valuation method used
Revenue Multiple
7 369 817 €
×
0.30x
=2 243 475 €
Range: 1 160 821€ - 6 246 715€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare JOLT CAPITAL with other companies in the same sector:
The headquarters of JOLT CAPITAL is located in PARIS (75008), in the department Paris.
Where to find the tax return of JOLT CAPITAL ?
The tax return of JOLT CAPITAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JOLT CAPITAL operate?
JOLT CAPITAL operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart