JOLIVET THIERRY SARL : revenue, balance sheet and financial ratios

JOLIVET THIERRY SARL is a French company founded 11 years ago, specialized in the sector Collecte des déchets non dangereux. Based in SAINT-MAUR (36250), this company of category PME shows in 2021 a revenue of 981 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - JOLIVET THIERRY SARL (SIREN 809267289)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Revenue N/C N/C N/C 980 696 € 598 633 € 600 690 € 589 013 € 579 091 € 437 681 € 332 526 €
Net income 135 146 € 74 742 € 117 009 € 119 630 € 51 688 € 53 271 € 63 152 € 50 747 € 35 067 € 38 258 €
EBITDA N/C N/C N/C 252 141 € 109 288 € 115 348 € 124 713 € 125 068 € 92 564 € 96 857 €
Net margin N/C N/C N/C 12.2% 8.6% 8.9% 10.7% 8.8% 8.0% 11.5%

Revenue and income statement

In 2024, JOLIVET THIERRY SARL generates positive net income of 135 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 38 k€ -> 135 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

135 146 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

9.695%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

62.905%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

30.8%

Solvency indicators evolution
JOLIVET THIERRY SARL

Sector positioning

Debt ratio
9.7 2024
2022
2023
2024
Q1: 0.0
Med: 15.35
Q3: 63.85
Good +13 pts over 3 years

In 2024, the debt ratio of JOLIVET THIERRY SARL (9.70) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
62.91% 2024
2022
2023
2024
Q1: 12.4%
Med: 33.45%
Q3: 50.46%
Excellent

In 2024, the financial autonomy of JOLIVET THIERRY SARL (62.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 253.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

253.235

Liquidity indicators evolution
JOLIVET THIERRY SARL

Sector positioning

Liquidity ratio
253.24 2024
2022
2023
2024
Q1: 113.34
Med: 159.6
Q3: 233.64
Excellent +27 pts over 3 years

In 2024, the liquidity ratio of JOLIVET THIERRY SARL (253.24) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 491 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 339 days. The gap of 152 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

491 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

339 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
JOLIVET THIERRY SARL

Positioning of JOLIVET THIERRY SARL in its sector

Comparison with sector Collecte des déchets non dangereux

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions). This range of 22 145€ to 37 286€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2024
Indicative
22k€ 26k€ 37k€
26 394 € Range: 22 145€ - 37 286€
NAF 5 all-time
How is this estimate calculated?

This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Collecte des déchets non dangereux)

Compare JOLIVET THIERRY SARL with other companies in the same sector:

Frequently asked questions about JOLIVET THIERRY SARL

What is the revenue of JOLIVET THIERRY SARL ?

The revenue of JOLIVET THIERRY SARL in 2021 is 981 k€.

Is JOLIVET THIERRY SARL profitable?

Yes, JOLIVET THIERRY SARL generated a net profit of 135 k€ in 2024.

Where is the headquarters of JOLIVET THIERRY SARL ?

The headquarters of JOLIVET THIERRY SARL is located in SAINT-MAUR (36250), in the department Indre.

Where to find the tax return of JOLIVET THIERRY SARL ?

The tax return of JOLIVET THIERRY SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does JOLIVET THIERRY SARL operate?

JOLIVET THIERRY SARL operates in the sector Collecte des déchets non dangereux (NAF code 38.11Z). See the 'Sector positioning' section above to compare the company with its competitors.