SIREN : 443821467
JOIN IMMOBILIER is a French company founded 23 years ago, specialized in the sector Agences immobilières. Based in DIEPPE (76200), this company of category PME shows in 2024 a revenue of 706 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 705 644 € | N/C | N/C | 670 964 € | 760 705 € | 705 586 € | 647 124 € | 669 869 € |
| Net income | 38 863 € | 93 778 € | 206 150 € | 121 231 € | 135 847 € | 82 040 € | 86 138 € | 127 218 € |
| EBITDA | 52 478 € | N/C | N/C | 167 462 € | 187 196 € | 115 739 € | 116 963 € | 187 835 € |
| Net margin | 5.5% | N/C | N/C | 18.1% | 17.9% | 11.6% | 13.3% | 19.0% |
In 2024, JOIN IMMOBILIER achieves revenue of 706 k€. Revenue is growing positively over 8 years (CAGR: +0.7%). After deducting consumption (0 €), gross margin stands at 706 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 52 k€, representing 7.4% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 39 k€, i.e. 5.5% of revenue. This profit can be retained or distributed to shareholders.
705 644 €
705 644 €
52 478 €
48 212 €
38 863 €
7.4%
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 6.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
1.307%
67.055%
6.11%
0.092
47.1%
In 2024, the debt ratio of JOIN IMMOBILIER (1.31) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2024, the financial autonomy of JOIN IMMOBILIER (67.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2024, the repayment capacity of JOIN IMMOBILIER (0.09) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 234.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
234.894
0.0
In 2024, the liquidity ratio of JOIN IMMOBILIER (234.89) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2024, the interest coverage of JOIN IMMOBILIER (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 23 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 39 days. Favorable situation: supplier credit is longer than customer credit by 16 days. WCR is negative (-13 days): operations structurally generate cash. Over 2017-2024, WCR increased by +89%, requiring additional financing.
-25 446 €
23 j
39 j
0 j
-13 j
Based on 64 transactions of similar company sales
in 2024,
the value of JOIN IMMOBILIER is estimated at
190 152 €
(range 86 027€ - 329 539€).
With an EBITDA of 52 478€, the sector multiple of 3.1x is applied.
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 64 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare JOIN IMMOBILIER with other companies in the same sector:
Voir toutes les statistiques du secteur Agences immobilières
The revenue of JOIN IMMOBILIER in 2024 is 706 k€.
Yes, JOIN IMMOBILIER generated a net profit of 39 k€ in 2024.
The headquarters of JOIN IMMOBILIER is located in DIEPPE (76200), in the department Seine-Maritime.
The tax return of JOIN IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
JOIN IMMOBILIER operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.