SIREN : 388860231
JOCELYNE BERANGER CONSULTANT is a French company founded 33 years ago, specialized in the sector Agences immobilières. Based in PARIS (75004), this company of category PME shows in 2017 a revenue of 377 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-18
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2017 | 2016 |
|---|---|---|
| Revenue | 376 709 € | 328 345 € |
| Net income | 49 330 € | 21 507 € |
| EBITDA | 63 080 € | 30 024 € |
| Net margin | 13.1% | 6.6% |
In 2017, JOCELYNE BERANGER CONSULTANT achieves revenue of 377 k€. Vs 2016, growth of +15% (328 k€ -> 377 k€). After deducting consumption (0 €), gross margin stands at 377 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 63 k€, representing 16.7% of revenue. Positive scissor effect: EBITDA margin improves by +7.6 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 49 k€, i.e. 13.1% of revenue. This profit can be retained or distributed to shareholders.
376 709 €
376 709 €
63 080 €
58 876 €
49 330 €
16.7%
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 14.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
24.282%
8.034%
14.455%
0.114
17.6%
In 2017, the debt ratio of JOCELYNE BERANGER CONSULTANT (24.28) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2017, the financial autonomy of JOCELYNE BERANGER CONSULTANT (8.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2017, the repayment capacity of JOCELYNE BERANGER CONSULTANT (0.11) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 106.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
106.109
0.0
In 2017, the liquidity ratio of JOCELYNE BERANGER CONSULTANT (106.11) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2017, the interest coverage of JOCELYNE BERANGER CONSULTANT (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 23 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 16 days. The company must finance 7 days of gap between collections and payments. WCR is negative (-916 days): operations structurally generate cash.
-959 003 €
23 j
16 j
0 j
-916 j
Based on 81 transactions of similar company sales
in 2017,
the value of JOCELYNE BERANGER CONSULTANT is estimated at
146 130 €
(range 45 803€ - 350 583€).
With an EBITDA of 63 080€, the sector multiple of 2.3x is applied.
The price/revenue ratio is 0.44x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 81 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare JOCELYNE BERANGER CONSULTANT with other companies in the same sector:
Voir toutes les statistiques du secteur Agences immobilières
The revenue of JOCELYNE BERANGER CONSULTANT in 2017 is 377 k€.
Yes, JOCELYNE BERANGER CONSULTANT generated a net profit of 49 k€ in 2017.
The headquarters of JOCELYNE BERANGER CONSULTANT is located in PARIS (75004), in the department Paris.
The tax return of JOCELYNE BERANGER CONSULTANT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
JOCELYNE BERANGER CONSULTANT operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.