Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1994-02-14 (32 years)Status: ActiveBusiness sector: Collecte des déchets dangereuxLocation: ENTRAIGUES-SUR-LA-SORGUE (84320), Vaucluse
JOB TRAVIDEM : revenue, balance sheet and financial ratios
JOB TRAVIDEM is a French company
founded 32 years ago,
specialized in the sector Collecte des déchets dangereux.
Based in ENTRAIGUES-SUR-LA-SORGUE (84320),
this company of category PME
shows in 2024 a revenue of 463 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JOB TRAVIDEM (SIREN 394168595)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
463 276 €
588 326 €
705 566 €
843 385 €
604 113 €
489 923 €
495 922 €
497 684 €
393 477 €
Net income
-65 247 €
842 €
17 327 €
32 271 €
37 434 €
1 415 €
1 654 €
12 856 €
9 906 €
EBITDA
-110 521 €
-20 831 €
16 411 €
101 266 €
24 689 €
-18 928 €
-3 606 €
7 617 €
6 166 €
Net margin
-14.1%
0.1%
2.5%
3.8%
6.2%
0.3%
0.3%
2.6%
2.5%
Revenue and income statement
In 2024, JOB TRAVIDEM achieves revenue of 463 k€. Revenue is growing positively over 9 years (CAGR: +2.1%). Significant drop of -21% vs 2023. After deducting consumption (115 k€), gross margin stands at 349 k€, i.e. a rate of 75%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -111 k€, representing -23.9% of revenue. Warning negative scissor effect: despite revenue change (-21%), EBITDA varies by -431%, reducing margin by 20.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -65 k€ (-14.1% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
463 276 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
348 773 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-110 521 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-79 706 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-65 247 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-19.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 140%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
139.756%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
9.896%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-19.353%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.044
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
17.055
0.823
24.307
35.753
9.557
19.337
23.445
13.426
139.756
Financial autonomy
27.771
29.811
24.951
23.055
36.076
30.434
30.662
37.933
9.896
Repayment capacity
0.037
0.036
-3.291
-0.677
0.604
21.024
2.383
-0.324
-0.044
Cash flow / Revenue
1.296%
1.094%
-0.664%
-3.242%
2.101%
0.101%
1.14%
-3.395%
-19.353%
Sector positioning
Debt ratio
139.762024
2022
2023
2024
Q1: 3.68
Med: 27.45
Q3: 88.72
Watch+31 pts over 3 years
In 2024, the debt ratio of JOB TRAVIDEM (139.76) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
9.9%2024
2022
2023
2024
Q1: 15.41%
Med: 36.62%
Q3: 53.34%
Average-20 pts over 3 years
In 2024, the financial autonomy of JOB TRAVIDEM (9.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.04 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.72 years
Q3: 2.25 years
Excellent-44 pts over 3 years
In 2024, the repayment capacity of JOB TRAVIDEM (-0.04) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 107.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
107.191
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.139
Liquidity indicators evolution JOB TRAVIDEM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
134.83
132.593
134.014
117.739
147.312
142.659
146.102
155.83
107.191
Interest coverage
3.179
14.166
-12.479
-5.627
2.523
0.186
0.914
-0.336
-0.139
Sector positioning
Liquidity ratio
107.192024
2022
2023
2024
Q1: 117.26
Med: 165.58
Q3: 241.01
Watch-11 pts over 3 years
In 2024, the liquidity ratio of JOB TRAVIDEM (107.19) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-0.14x2024
2022
2023
2024
Q1: 0.0x
Med: 1.12x
Q3: 4.26x
Average-32 pts over 3 years
In 2024, the interest coverage of JOB TRAVIDEM (-0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 59 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 42 days. The company must finance 17 days of gap between collections and payments. Inventory turnover is 11 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 41 days of revenue, i.e. 53 k€ to permanently finance. Notable WCR improvement over the period (-33%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
53 156 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
59 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
42 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
11 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
41 j
WCR and payment terms evolution JOB TRAVIDEM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
78 837 €
77 101 €
82 323 €
83 468 €
135 497 €
167 277 €
163 254 €
102 781 €
53 156 €
Inventory turnover (days)
15
12
13
13
12
8
13
15
11
Customer payment term (days)
8
28
35
32
37
91
92
67
59
Supplier payment term (days)
63
65
57
65
76
68
71
36
42
Positioning of JOB TRAVIDEM in its sector
Comparison with sector Collecte des déchets dangereux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (35 transactions).
This range of 67 053€ to 102 861€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
67k€78k€102k€
78 997 €Range: 67 053€ - 102 861€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 35 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Collecte des déchets dangereux)
Compare JOB TRAVIDEM with other companies in the same sector:
The headquarters of JOB TRAVIDEM is located in ENTRAIGUES-SUR-LA-SORGUE (84320), in the department Vaucluse.
Where to find the tax return of JOB TRAVIDEM ?
The tax return of JOB TRAVIDEM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JOB TRAVIDEM operate?
JOB TRAVIDEM operates in the sector Collecte des déchets dangereux (NAF code 38.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart