Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-07-01 (12 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: PERPIGNAN (66100), Pyrenees-Orientales
J.M.T CUBAYNES : revenue, balance sheet and financial ratios
J.M.T CUBAYNES is a French company
founded 12 years ago,
specialized in the sector Activités des sociétés holding.
Based in PERPIGNAN (66100),
this company of category PME
shows in 2023 a revenue of 586 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - J.M.T CUBAYNES (SIREN 793956277)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
586 465 €
933 251 €
798 750 €
775 200 €
595 200 €
586 200 €
465 800 €
Net income
904 205 €
1 836 252 €
2 638 968 €
339 709 €
1 035 763 €
945 592 €
789 024 €
1 344 838 €
EBITDA
N/C
472 583 €
662 002 €
336 600 €
331 743 €
184 372 €
201 854 €
171 015 €
Net margin
N/C
313.1%
282.8%
42.5%
133.6%
158.9%
134.6%
288.7%
Revenue and income statement
In 2024, J.M.T CUBAYNES generates positive net income of 904 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 1.3 M€ -> 904 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
904 205 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 99%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.36%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
98.634%
Solvency indicators evolution J.M.T CUBAYNES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
152.655
99.423
57.594
37.251
41.616
11.039
4.259
0.36
Financial autonomy
38.615
48.68
62.076
70.535
69.335
86.184
94.693
98.634
Repayment capacity
2.454
3.526
2.429
1.797
6.136
0.319
0.336
None
Cash flow / Revenue
289.125%
135.701%
157.455%
133.157%
44.714%
278.79%
187.595%
None%
Sector positioning
Debt ratio
0.362024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Good-19 pts over 3 years
In 2024, the debt ratio of J.M.T CUBAYNES (0.36) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
98.63%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Excellent
In 2024, the financial autonomy of J.M.T CUBAYNES (98.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.34 years2023
2022
2023
Q1: 0.0 years
Med: 0.09 years
Q3: 3.23 years
Average
In 2023, the repayment capacity of J.M.T CUBAYNES (0.34) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 74913.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
74913.898
Liquidity indicators evolution J.M.T CUBAYNES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
518.838
437.904
2350.547
1551.939
2725.295
1123.839
9222.79
74913.898
Interest coverage
23.131
20.946
15.765
7.348
14.815
2.681
11.393
None
Sector positioning
Liquidity ratio
74913.92024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Excellent+18 pts over 3 years
In 2024, the liquidity ratio of J.M.T CUBAYNES (74913.90) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
11.39x2023
2022
2023
Q1: -65.31x
Med: 0.0x
Q3: 0.0x
Excellent
In 2023, the interest coverage of J.M.T CUBAYNES (11.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution J.M.T CUBAYNES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
964 779 €
1 368 648 €
1 624 842 €
2 227 196 €
2 805 058 €
3 708 693 €
6 094 269 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
35
11
3
0
Supplier payment term (days)
1
37
32
64
17
60
65
0
Positioning of J.M.T CUBAYNES in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of J.M.T CUBAYNES is estimated at
1 320 104 €
(range 841 940€ - 6 753 020€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
841k€1320k€6753k€
1 320 104 €Range: 841 940€ - 6 753 020€
NAF 5 année 2024
Valuation method used
Net Income Multiple
904 205 €
×
1.5x
=1 320 105 €
Range: 841 941€ - 6 753 020€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare J.M.T CUBAYNES with other companies in the same sector:
Yes, J.M.T CUBAYNES generated a net profit of 904 k€ in 2024.
Where is the headquarters of J.M.T CUBAYNES ?
The headquarters of J.M.T CUBAYNES is located in PERPIGNAN (66100), in the department Pyrenees-Orientales.
Where to find the tax return of J.M.T CUBAYNES ?
The tax return of J.M.T CUBAYNES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does J.M.T CUBAYNES operate?
J.M.T CUBAYNES operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart