Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2003-10-01 (22 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: BISCHHEIM (67800), Bas-Rhin
JMS AUTOMOBILE MULHOUSE : revenue, balance sheet and financial ratios
JMS AUTOMOBILE MULHOUSE is a French company
founded 22 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in BISCHHEIM (67800),
this company of category ETI
shows in 2022 a revenue of 51.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JMS AUTOMOBILE MULHOUSE (SIREN 450336326)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
51 827 991 €
45 468 344 €
39 832 125 €
43 359 961 €
38 973 146 €
32 820 536 €
35 143 513 €
Net income
2 395 219 €
2 107 623 €
1 542 760 €
1 059 059 €
529 323 €
1 231 049 €
170 461 €
120 961 €
EBITDA
N/C
2 832 936 €
2 004 770 €
1 861 547 €
818 992 €
2 210 456 €
544 587 €
427 553 €
Net margin
N/C
4.1%
3.4%
2.7%
1.2%
3.2%
0.5%
0.3%
Revenue and income statement
In 2023, JMS AUTOMOBILE MULHOUSE generates positive net income of 2.4 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 121 k€ -> 2.4 M€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 395 219 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 52%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
51.899%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.184%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
184.455
261.428
217.278
78.167
89.593
41.573
170.957
51.899
Financial autonomy
14.296
16.209
16.423
21.539
34.702
28.356
15.102
23.184
Repayment capacity
9.162
11.315
4.212
5.508
3.037
1.102
2.098
None
Cash flow / Revenue
0.9%
1.222%
3.929%
1.142%
3.366%
3.032%
4.021%
None%
Sector positioning
Debt ratio
51.92023
2021
2022
2023
Q1: 5.31
Med: 46.55
Q3: 142.32
Average+10 pts over 3 years
In 2023, the debt ratio of JMS AUTOMOBILE MULHOUSE (51.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
23.18%2023
2021
2022
2023
Q1: 10.96%
Med: 26.91%
Q3: 51.24%
Average
In 2023, the financial autonomy of JMS AUTOMOBILE MULHOUSE (23.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.1 years2022
2021
2022
Q1: 0.0 years
Med: 0.77 years
Q3: 4.48 years
Average+6 pts over 2 years
In 2022, the repayment capacity of JMS AUTOMOBILE MULHOUSE (2.10) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 150.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
151.358
218.593
199.385
154.732
278.368
159.618
163.289
150.437
Interest coverage
25.714
19.364
1.176
3.417
1.021
0.967
-0.058
None
Sector positioning
Liquidity ratio
150.442023
2021
2022
2023
Q1: 135.04
Med: 203.84
Q3: 381.78
Average
In 2023, the liquidity ratio of JMS AUTOMOBILE MULHOUSE (150.44) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-0.06x2022
2021
2022
Q1: 0.0x
Med: 1.22x
Q3: 7.71x
Average-26 pts over 2 years
In 2022, the interest coverage of JMS AUTOMOBILE MULHOUSE (-0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 82 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 390 days. Excellent situation: suppliers finance 308 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
82 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
390 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution JMS AUTOMOBILE MULHOUSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
8 232 719 €
8 927 842 €
15 976 262 €
14 770 571 €
11 765 215 €
11 557 144 €
15 459 771 €
0 €
Inventory turnover (days)
62
79
131
100
86
69
74
0
Customer payment term (days)
8
10
5
8
5
4
9
82
Supplier payment term (days)
58
36
57
77
36
54
59
390
Positioning of JMS AUTOMOBILE MULHOUSE in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 149 transactions of similar company sales
in 2023,
the value of JMS AUTOMOBILE MULHOUSE is estimated at
4 944 026 €
(range 1 235 018€ - 8 805 010€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
149 transactions
1235k€4944k€8805k€
4 944 026 €Range: 1 235 018€ - 8 805 010€
NAF 5 année 2023
Valuation method used
Net Income Multiple
2 395 219 €
×
2.1x
=4 944 026 €
Range: 1 235 019€ - 8 805 011€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 149 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare JMS AUTOMOBILE MULHOUSE with other companies in the same sector:
Frequently asked questions about JMS AUTOMOBILE MULHOUSE
What is the revenue of JMS AUTOMOBILE MULHOUSE ?
The revenue of JMS AUTOMOBILE MULHOUSE in 2022 is 51.8 M€.
Is JMS AUTOMOBILE MULHOUSE profitable?
Yes, JMS AUTOMOBILE MULHOUSE generated a net profit of 2.4 M€ in 2023.
Where is the headquarters of JMS AUTOMOBILE MULHOUSE ?
The headquarters of JMS AUTOMOBILE MULHOUSE is located in BISCHHEIM (67800), in the department Bas-Rhin.
Where to find the tax return of JMS AUTOMOBILE MULHOUSE ?
The tax return of JMS AUTOMOBILE MULHOUSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JMS AUTOMOBILE MULHOUSE operate?
JMS AUTOMOBILE MULHOUSE operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart