JMB RENOVATION EURL : revenue, balance sheet and financial ratios

JMB RENOVATION EURL is a French company founded 13 years ago, specialized in the sector Construction d'autres bâtiments. Based in MARSEILLE (13010), this company of category PME shows in 2024 a revenue of 170 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - JMB RENOVATION EURL (SIREN 790836464)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Revenue 170 396 € 88 635 € 137 212 € 128 034 € 183 366 € 145 591 € 255 993 € 185 942 € 245 736 € 248 419 €
Net income 7 995 € 2 512 € 8 244 € 10 383 € 16 474 € 9 355 € -60 714 € 2 423 € -12 081 € -12 297 €
EBITDA 8 410 € 3 064 € 936 € -35 387 € 32 677 € 29 245 € -38 225 € 15 965 € 4 908 € 369 €
Net margin 4.7% 2.8% 6.0% 8.1% 9.0% 6.4% -23.7% 1.3% -4.9% -5.0%

Revenue and income statement

En 2024, JMB RENOVATION EURL alcanza unos ingresos de 170 k€. La actividad permanece estable durante el período (TCAC: -4.1%). Vs 2023, crecimiento de +92% (89 k€ -> 170 k€). Tras deducir el consumo (53 k€), el margen bruto se sitúa en 118 k€, es decir, una tasa del 69%. El EBITDA alcanza 8 k€, representando el 4.9% de los ingresos. El margen operativo sigue siendo frágil, requiriendo vigilancia de costes. El resultado neto asciende a 8 k€, es decir, el 4.7% de los ingresos.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

170 396 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

117 644 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

8 410 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

18 239 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

7 995 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

4.9%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en -22022%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 21%. El equilibrio entre fondos propios y deuda es satisfactorio. El flujo de caja representa el 5.5% de los ingresos. Nivel satisfactorio que permite financiar parcialmente el crecimiento.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

-22022.222%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

21.391%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

5.491%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.0

Solvency indicators evolution
JMB RENOVATION EURL

Sector positioning

Ratio de endeudamiento
-22022.22 2024
2022
2023
2024
Q1: 0.03
Med: 12.73
Q3: 55.62
Excelente -10 pts over 3 years

En 2024, el ratio de endeudamiento de JMB RENOVATION EURL (-22022.22) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio mide el peso de la deuda en relación con el patrimonio. Un ratio bajo indica una estructura financiera sólida con poca dependencia de los acreedores.

Autonomía financiera
21.39% 2024
2022
2023
2024
Q1: 6.61%
Med: 24.84%
Q3: 47.54%
Average +14 pts over 3 years

En 2024, el autonomía financiera de JMB RENOVATION EURL (21.4%) se sitúa por debajo de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Una mejora fortalecería la posición competitiva.

Capacidad de reembolso
0.0 ans 2024
2022
2023
2024
Q1: 0.0 ans
Med: 0.01 ans
Q3: 1.09 ans
Excelente

En 2024, el capacidad de reembolso de JMB RENOVATION EURL (0.0 an) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Una capacidad corta refleja deuda controlada y buena generación de efectivo.

Liquidity ratios

El ratio de liquidez se sitúa en 98.93. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo. El ratio de cobertura de intereses (= EBIT / Gastos financieros) es de 3.3x. Los gastos financieros están adecuadamente cubiertos por las operaciones.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

98.927

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

3.341

Liquidity indicators evolution
JMB RENOVATION EURL

Sector positioning

Ratio de liquidez
98.93 2024
2022
2023
2024
Q1: 127.57
Med: 179.6
Q3: 283.39
Vigilar

En 2024, el ratio de liquidez de JMB RENOVATION EURL (98.93) se sitúa en el 25% más bajo del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Un ratio inferior a 1 puede señalar tensiones potenciales de flujo de caja.

Cobertura de intereses
3.34x 2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.65x
Excelente

En 2024, el cobertura de intereses de JMB RENOVATION EURL (3.3x) se sitúa en el top 25% del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Alta cobertura significa que los gastos financieros pesan poco en la rentabilidad.

Working capital requirement (WCR) and payment terms

El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 245 días. Plazo proveedores: 59 días. El desfase de 186 días pesa sobre la tesorería. La rotación de existencias es de 26 días. Rotación rápida, señal de buena gestión de existencias. El FM es negativo (-8 días): las operaciones generan estructuralmente tesorería. Notable mejora del FM durante el período (-384%), liberando tesorería.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

-3 853 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

245 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

59 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

26 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

-8 j

WCR and payment terms evolution
JMB RENOVATION EURL

Positioning of JMB RENOVATION EURL in its sector

Comparison with sector Construction d'autres bâtiments

Valuation estimate

Based on 113 transactions of similar company sales (all years), the value of JMB RENOVATION EURL is estimated at 24 934 € (range 11 041€ - 56 070€). With an EBITDA of 8 410€, the sector multiple of 3.6x is applied. The price/revenue ratio is 0.11x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
113 transactions
11k€ 24k€ 56k€
24 934 € Range: 11 041€ - 56 070€
NAF 5 all-time

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
8 410 € × 3.6x
Estimation 30 682 €
11 562€ - 42 433€
Revenue Multiple 30%
170 396 € × 0.11x
Estimation 18 750 €
13 048€ - 73 514€
Net Income Multiple 20%
7 995 € × 2.5x
Estimation 19 846 €
6 728€ - 63 998€
How is this estimate calculated?

This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Construction d'autres bâtiments)

Compare JMB RENOVATION EURL with other companies in the same sector:

Frequently asked questions about JMB RENOVATION EURL

What is the revenue of JMB RENOVATION EURL ?

The revenue of JMB RENOVATION EURL in 2024 is 170 k€.

Is JMB RENOVATION EURL profitable?

Yes, JMB RENOVATION EURL generated a net profit of 8 k€ in 2024.

Where is the headquarters of JMB RENOVATION EURL ?

The headquarters of JMB RENOVATION EURL is located in MARSEILLE (13010), in the department Bouches-du-Rhone.

Where to find the tax return of JMB RENOVATION EURL ?

The tax return of JMB RENOVATION EURL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does JMB RENOVATION EURL operate?

JMB RENOVATION EURL operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.