Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1984-04-09 (42 years)Status: ActiveBusiness sector: Administration d'immeubles et autres biens immobiliersLocation: LA ROCHETTE (77000), Seine-et-Marne
JMB ETUDES SARL : revenue, balance sheet and financial ratios
JMB ETUDES SARL is a French company
founded 42 years ago,
specialized in the sector Administration d'immeubles et autres biens immobiliers.
Based in LA ROCHETTE (77000),
this company of category PME
shows in 2022 a revenue of 683 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JMB ETUDES SARL (SIREN 329556690)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
682 759 €
752 996 €
468 948 €
511 073 €
747 321 €
455 162 €
375 137 €
Net income
155 224 €
137 766 €
115 639 €
150 087 €
55 872 €
99 546 €
151 012 €
53 976 €
59 902 €
EBITDA
N/C
N/C
130 385 €
131 913 €
95 108 €
115 943 €
212 741 €
54 057 €
61 774 €
Net margin
N/C
N/C
16.9%
19.9%
11.9%
19.5%
20.2%
11.9%
16.0%
Revenue and income statement
In 2024, JMB ETUDES SARL generates positive net income of 155 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 60 k€ -> 155 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
155 224 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.795%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.17%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
17.225
16.95
14.44
13.722
13.309
11.861
11.335
10.564
9.795
Financial autonomy
68.016
66.43
64.819
63.944
59.105
55.891
51.802
50.47
52.17
Repayment capacity
3.648
3.898
1.178
2.294
9.494
12.263
1.686
None
None
Cash flow / Revenue
16.162%
12.784%
24.418%
18.659%
4.933%
2.293%
18.521%
None%
None%
Sector positioning
Debt ratio
9.792024
2022
2023
2024
Q1: 0.0
Med: 10.09
Q3: 67.7
Good
In 2024, the debt ratio of JMB ETUDES SARL (9.79) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
52.17%2024
2022
2023
2024
Q1: 3.13%
Med: 14.35%
Q3: 43.65%
Excellent
In 2024, the financial autonomy of JMB ETUDES SARL (52.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.69 years2022
2022
Q1: 0.0 years
Med: 0.19 years
Q3: 3.57 years
Average
In 2022, the repayment capacity of JMB ETUDES SARL (1.69) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 231.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
231.623
Liquidity indicators evolution JMB ETUDES SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
493.048
447.598
382.703
355.438
294.394
261.032
232.485
223.453
231.623
Interest coverage
153.445
182.293
60.014
107.354
159.563
51.955
54.058
None
None
Sector positioning
Liquidity ratio
231.622024
2022
2023
2024
Q1: 100.01
Med: 116.53
Q3: 409.53
Good
In 2024, the liquidity ratio of JMB ETUDES SARL (231.62) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
54.06x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 3.86x
Excellent
In 2022, the interest coverage of JMB ETUDES SARL (54.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution JMB ETUDES SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
850 030 €
1 011 243 €
771 908 €
582 378 €
462 247 €
172 843 €
310 765 €
0 €
0 €
Inventory turnover (days)
1190
1118
610
865
1030
593
832
0
0
Customer payment term (days)
40
51
36
40
50
32
39
0
0
Supplier payment term (days)
13
8
20
18
10
10
6
0
0
Positioning of JMB ETUDES SARL in its sector
Comparison with sector Administration d'immeubles et autres biens immobiliers
Valuation estimate
Based on 277 transactions of similar company sales
(all years),
the value of JMB ETUDES SARL is estimated at
346 374 €
(range 77 841€ - 1 066 454€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
277 transactions
77k€346k€1066k€
346 374 €Range: 77 841€ - 1 066 454€
NAF 5 all-time
Valuation method used
Net Income Multiple
155 224 €
×
2.2x
=346 374 €
Range: 77 842€ - 1 066 455€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Administration d'immeubles et autres biens immobiliers)
Compare JMB ETUDES SARL with other companies in the same sector:
Yes, JMB ETUDES SARL generated a net profit of 155 k€ in 2024.
Where is the headquarters of JMB ETUDES SARL ?
The headquarters of JMB ETUDES SARL is located in LA ROCHETTE (77000), in the department Seine-et-Marne.
Where to find the tax return of JMB ETUDES SARL ?
The tax return of JMB ETUDES SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JMB ETUDES SARL operate?
JMB ETUDES SARL operates in the sector Administration d'immeubles et autres biens immobiliers (NAF code 68.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart