Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1995-07-08 (30 years)Status: ActiveBusiness sector: Entreposage et stockage non frigorifiqueLocation: BEAUCE LA ROMAINE (41240), Loir-et-Cher
JM MAINTENANCE : revenue, balance sheet and financial ratios
JM MAINTENANCE is a French company
founded 30 years ago,
specialized in the sector Entreposage et stockage non frigorifique.
Based in BEAUCE LA ROMAINE (41240),
this company of category PME
shows in 2022 a revenue of 428 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JM MAINTENANCE (SIREN 401853148)
Indicator
2025
2024
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
427 754 €
490 072 €
682 926 €
811 657 €
526 028 €
304 466 €
Net income
69 847 €
106 062 €
39 783 €
34 602 €
53 284 €
74 716 €
58 834 €
30 368 €
EBITDA
N/C
N/C
70 090 €
63 294 €
87 417 €
139 844 €
105 182 €
62 330 €
Net margin
N/C
N/C
9.3%
7.1%
7.8%
9.2%
11.2%
10.0%
Revenue and income statement
In 2025, JM MAINTENANCE generates positive net income of 70 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 30 k€ -> 70 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
69 847 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 140%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
139.807%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.39%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Debt ratio
39.168
43.572
28.464
10.652
20.621
26.919
100.315
139.807
Financial autonomy
56.74
53.859
50.846
63.982
62.34
69.786
44.042
35.39
Repayment capacity
1.214
1.217
0.596
0.433
0.925
1.281
None
None
Cash flow / Revenue
24.539%
19.759%
14.417%
10.725%
11.505%
14.386%
None%
None%
Sector positioning
Debt ratio
139.812025
2022
2024
2025
Q1: 0.36
Med: 41.05
Q3: 94.7
Watch+19 pts over 3 years
In 2025, the debt ratio of JM MAINTENANCE (139.81) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
35.39%2025
2022
2024
2025
Q1: 17.83%
Med: 37.48%
Q3: 58.98%
Average-29 pts over 3 years
In 2025, the financial autonomy of JM MAINTENANCE (35.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.28 years2022
2022
Q1: 0.0 years
Med: 0.1 years
Q3: 2.13 years
Average
In 2022, the repayment capacity of JM MAINTENANCE (1.28) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 296.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
296.419
Liquidity indicators evolution JM MAINTENANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Liquidity ratio
267.278
338.165
220.532
255.803
355.081
522.726
425.193
296.419
Interest coverage
3.393
1.285
0.729
0.778
0.531
0.434
None
None
Sector positioning
Liquidity ratio
296.422025
2022
2024
2025
Q1: 108.74
Med: 185.86
Q3: 322.43
Good
In 2025, the liquidity ratio of JM MAINTENANCE (296.42) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.43x2022
2022
Q1: 0.0x
Med: 0.25x
Q3: 3.18x
Good
In 2022, the interest coverage of JM MAINTENANCE (0.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution JM MAINTENANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Operating WCR
112 056 €
209 906 €
86 425 €
260 857 €
81 906 €
108 624 €
0 €
0 €
Inventory turnover (days)
123
83
55
40
52
73
0
0
Customer payment term (days)
34
63
12
92
33
28
0
0
Supplier payment term (days)
62
61
34
35
27
11
0
0
Positioning of JM MAINTENANCE in its sector
Comparison with sector Entreposage et stockage non frigorifique
Valuation estimate
Based on 77 transactions of similar company sales
(all years),
the value of JM MAINTENANCE is estimated at
83 406 €
(range 30 332€ - 312 231€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
77 tx
30k€83k€312k€
83 406 €Range: 30 332€ - 312 231€
NAF 5 all-time
Valuation method used
Net Income Multiple
69 847 €
×
1.2x
=83 406 €
Range: 30 333€ - 312 232€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entreposage et stockage non frigorifique)
Compare JM MAINTENANCE with other companies in the same sector:
Yes, JM MAINTENANCE generated a net profit of 70 k€ in 2025.
Where is the headquarters of JM MAINTENANCE ?
The headquarters of JM MAINTENANCE is located in BEAUCE LA ROMAINE (41240), in the department Loir-et-Cher.
Where to find the tax return of JM MAINTENANCE ?
The tax return of JM MAINTENANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JM MAINTENANCE operate?
JM MAINTENANCE operates in the sector Entreposage et stockage non frigorifique (NAF code 52.10B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart