Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-02-03 (12 years)Status: ActiveBusiness sector: Travaux d'étanchéificationLocation: PORTES-LES-VALENCE (26800), Drome
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
JM ETANCHEITE 26 : revenue, balance sheet and financial ratios
JM ETANCHEITE 26 is a French company
founded 12 years ago,
specialized in the sector Travaux d'étanchéification.
Based in PORTES-LES-VALENCE (26800),
this company of category PME
shows in 2022 a revenue of 6.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JM ETANCHEITE 26 (SIREN 800236382)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
6 114 583 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
553 538 €
587 903 €
484 675 €
547 489 €
461 372 €
368 382 €
178 522 €
153 840 €
215 608 €
167 067 €
EBITDA
N/C
N/C
N/C
759 206 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
9.0%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, JM ETANCHEITE 26 generates positive net income of 554 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 167 k€ -> 554 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
553 538 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.592%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
27.803
25.234
19.15
19.638
15.429
11.727
9.025
7.16
6.06
0.0
Financial autonomy
67.055
49.871
72.442
64.355
61.442
66.779
68.155
74.801
75.765
52.592
Repayment capacity
None
None
None
None
None
None
0.323
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
9.418%
None%
None%
None%
Sector positioning
Debt ratio
0.02025
2023
2024
2025
Q1: 0.77
Med: 13.3
Q3: 41.38
Excellent-14 pts over 3 years
In 2025, the debt ratio of JM ETANCHEITE 26 (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
52.59%2025
2023
2024
2025
Q1: 16.74%
Med: 34.77%
Q3: 53.91%
Good
In 2025, the financial autonomy of JM ETANCHEITE 26 (52.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 196.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
196.02
Liquidity indicators evolution JM ETANCHEITE 26
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
633.527
244.818
653.817
398.633
315.72
372.928
360.182
455.932
464.636
196.02
Interest coverage
None
None
None
None
None
None
0.0
None
None
None
Sector positioning
Liquidity ratio
196.022025
2023
2024
2025
Q1: 138.69
Med: 188.61
Q3: 249.46
Good-22 pts over 3 years
In 2025, the liquidity ratio of JM ETANCHEITE 26 (196.02) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution JM ETANCHEITE 26
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
837 942 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
2
0
0
0
Customer payment term (days)
0
0
0
0
0
0
45
0
0
0
Supplier payment term (days)
0
0
0
0
0
0
47
0
0
0
Positioning of JM ETANCHEITE 26 in its sector
Comparison with sector Travaux d'étanchéification
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 501 770€ to 5 832 395€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
501k€1491k€5832k€
1 491 520 €Range: 501 770€ - 5 832 395€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'étanchéification)
Compare JM ETANCHEITE 26 with other companies in the same sector:
The revenue of JM ETANCHEITE 26 in 2022 is 6.1 M€.
Is JM ETANCHEITE 26 profitable?
Yes, JM ETANCHEITE 26 generated a net profit of 554 k€ in 2025.
Where is the headquarters of JM ETANCHEITE 26 ?
The headquarters of JM ETANCHEITE 26 is located in PORTES-LES-VALENCE (26800), in the department Drome.
Where to find the tax return of JM ETANCHEITE 26 ?
The tax return of JM ETANCHEITE 26 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JM ETANCHEITE 26 operate?
JM ETANCHEITE 26 operates in the sector Travaux d'étanchéification (NAF code 43.99A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart