Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-07-01 (21 years)Status: ActiveBusiness sector: Débits de boissonsLocation: PARIS (75012), Paris
JM & CO : revenue, balance sheet and financial ratios
JM & CO is a French company
founded 21 years ago,
specialized in the sector Débits de boissons.
Based in PARIS (75012),
this company of category PME
shows in 2020 a revenue of 254 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2021, JM & CO records a net loss of 9 k€. This deficit will reduce equity on the balance sheet.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-8 978 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 220%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
219.771%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.83%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
597.685
365.842
239.92
159.092
192.234
219.771
Financial autonomy
13.137
17.514
23.951
30.59
28.342
22.83
Repayment capacity
7.123
4.351
5.664
7.204
-124.189
None
Cash flow / Revenue
38.83%
44.032%
8.512%
5.44%
-0.701%
None%
Sector positioning
Debt ratio
219.772021
2019
2020
2021
Q1: 2.51
Med: 53.65
Q3: 180.49
Average+9 pts over 3 years
In 2021, the debt ratio of JM & CO (219.77) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
22.83%2021
2019
2020
2021
Q1: 10.21%
Med: 33.77%
Q3: 58.14%
Average-9 pts over 3 years
In 2021, the financial autonomy of JM & CO (22.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-124.19 years2020
2019
2020
Q1: -0.1 years
Med: 0.5 years
Q3: 4.09 years
Excellent-50 pts over 2 years
In 2020, the repayment capacity of JM & CO (-124.19) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 132.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
132.643
Liquidity indicators evolution JM & CO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
370.031
87.957
171.155
143.843
170.59
132.643
Interest coverage
8.446
7.628
8.232
8.637
0.0
None
Sector positioning
Liquidity ratio
132.642021
2019
2020
2021
Q1: 73.79
Med: 165.05
Q3: 316.58
Average-23 pts over 3 years
In 2021, the liquidity ratio of JM & CO (132.64) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2020
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 3.58x
Average-50 pts over 2 years
In 2020, the interest coverage of JM & CO (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution JM & CO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
83 030 €
18 006 €
75 966 €
77 114 €
94 799 €
0 €
Inventory turnover (days)
0
12
4
2
1
0
Customer payment term (days)
0
0
0
0
0
0
Supplier payment term (days)
99
109
56
57
72
0
Positioning of JM & CO in its sector
Comparison with sector Débits de boissons
Similar companies (Débits de boissons)
Compare JM & CO with other companies in the same sector:
The headquarters of JM & CO is located in PARIS (75012), in the department Paris.
Where to find the tax return of JM & CO ?
The tax return of JM & CO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JM & CO operate?
JM & CO operates in the sector Débits de boissons (NAF code 56.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart