Employees: 12 (2023.0)Legal category: SA (autres)Size: PMECreation date: 2002-01-02 (24 years)Status: ActiveBusiness sector: Conseil en systèmes et logiciels informatiquesLocation: LYON (69009), Rhone
JLR DISTRIBUTION : revenue, balance sheet and financial ratios
JLR DISTRIBUTION is a French company
founded 24 years ago,
specialized in the sector Conseil en systèmes et logiciels informatiques.
Based in LYON (69009),
this company of category PME
shows in 2022 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JLR DISTRIBUTION (SIREN 440663839)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 269 959 €
2 410 275 €
2 122 886 €
2 098 176 €
1 864 520 €
1 822 227 €
2 016 549 €
Net income
39 776 €
111 879 €
26 006 €
151 700 €
96 002 €
-69 004 €
1 966 €
-37 128 €
29 737 €
EBITDA
N/C
N/C
82 896 €
241 269 €
237 059 €
69 466 €
91 055 €
41 872 €
80 075 €
Net margin
N/C
N/C
1.1%
6.3%
4.5%
-3.3%
0.1%
-2.0%
1.5%
Revenue and income statement
In 2024, JLR DISTRIBUTION generates positive net income of 40 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 30 k€ -> 40 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
39 776 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.48%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.611%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
61.397
152.34
129.757
143.664
147.319
102.975
76.004
45.076
15.48
Financial autonomy
46.467
30.611
34.35
28.681
30.236
34.262
37.324
49.208
59.611
Repayment capacity
2.775
8.878
4.178
4.444
-1.38
2.024
3.722
None
None
Cash flow / Revenue
4.738%
3.716%
6.606%
5.047%
-21.307%
10.428%
4.221%
None%
None%
Sector positioning
Debt ratio
15.482024
2022
2023
2024
Q1: 0.0
Med: 3.93
Q3: 32.58
Average-15 pts over 3 years
In 2024, the debt ratio of JLR DISTRIBUTION (15.48) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
59.61%2024
2022
2023
2024
Q1: 7.97%
Med: 34.38%
Q3: 62.44%
Good+19 pts over 3 years
In 2024, the financial autonomy of JLR DISTRIBUTION (59.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.72 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.75 years
Watch
In 2022, the repayment capacity of JLR DISTRIBUTION (3.72) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 229.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
229.044
Liquidity indicators evolution JLR DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
185.354
271.045
264.685
220.111
316.523
280.887
245.047
256.229
229.044
Interest coverage
25.017
26.595
15.133
45.84
5.623
2.16
9.004
None
None
Sector positioning
Liquidity ratio
229.042024
2022
2023
2024
Q1: 141.9
Med: 230.48
Q3: 460.89
Average
In 2024, the liquidity ratio of JLR DISTRIBUTION (229.04) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
9.0x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.93x
Excellent
In 2022, the interest coverage of JLR DISTRIBUTION (9.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution JLR DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
157 654 €
147 691 €
147 204 €
176 897 €
77 082 €
42 132 €
-77 837 €
0 €
0 €
Inventory turnover (days)
8
9
7
6
8
7
8
0
0
Customer payment term (days)
31
43
31
41
32
33
23
0
0
Supplier payment term (days)
14
17
15
46
40
49
37
0
0
Positioning of JLR DISTRIBUTION in its sector
Comparison with sector Conseil en systèmes et logiciels informatiques
Valuation estimate
Based on 215 transactions of similar company sales
(all years),
the value of JLR DISTRIBUTION is estimated at
58 679 €
(range 25 356€ - 172 260€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
215 transactions
25k€58k€172k€
58 679 €Range: 25 356€ - 172 260€
NAF 5 all-time
Valuation method used
Net Income Multiple
39 776 €
×
1.5x
=58 680 €
Range: 25 357€ - 172 261€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en systèmes et logiciels informatiques)
Compare JLR DISTRIBUTION with other companies in the same sector:
The revenue of JLR DISTRIBUTION in 2022 is 2.3 M€.
Is JLR DISTRIBUTION profitable?
Yes, JLR DISTRIBUTION generated a net profit of 40 k€ in 2024.
Where is the headquarters of JLR DISTRIBUTION ?
The headquarters of JLR DISTRIBUTION is located in LYON (69009), in the department Rhone.
Where to find the tax return of JLR DISTRIBUTION ?
The tax return of JLR DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JLR DISTRIBUTION operate?
JLR DISTRIBUTION operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart