JL CONDITIONNEMENT : revenue, balance sheet and financial ratios
JL CONDITIONNEMENT is a French company
founded 27 years ago,
specialized in the sector Fabrication d'emballages en matières plastiques.
Based in COURGEON (61400),
this company of category PME
shows in 2018 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JL CONDITIONNEMENT (SIREN 419809116)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
2 408 973 €
2 691 230 €
3 114 393 €
Net income
170 514 €
96 235 €
77 108 €
35 521 €
73 917 €
78 868 €
-120 617 €
2 160 €
143 289 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
65 488 €
125 985 €
334 032 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
-5.0%
0.1%
4.6%
Revenue and income statement
In 2024, JL CONDITIONNEMENT generates positive net income of 171 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 143 k€ -> 171 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
170 514 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
27.002%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.541%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
157.254
133.832
155.969
122.059
169.054
79.811
64.519
46.136
27.002
Financial autonomy
29.006
31.412
27.896
35.626
27.849
38.207
39.034
47.287
53.541
Repayment capacity
3.871
6.977
70.834
None
None
None
None
None
None
Cash flow / Revenue
7.46%
4.246%
0.434%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
27.02024
2022
2023
2024
Q1: 0.81
Med: 21.34
Q3: 62.69
Average-13 pts over 3 years
In 2024, the debt ratio of JL CONDITIONNEMENT (27.00) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
53.54%2024
2022
2023
2024
Q1: 34.69%
Med: 51.42%
Q3: 66.21%
Good+17 pts over 3 years
In 2024, the financial autonomy of JL CONDITIONNEMENT (53.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 201.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
201.67
Liquidity indicators evolution JL CONDITIONNEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
179.953
166.362
120.937
219.988
251.199
168.314
160.811
189.116
201.67
Interest coverage
10.749
19.034
30.254
None
None
None
None
None
None
Sector positioning
Liquidity ratio
201.672024
2022
2023
2024
Q1: 149.84
Med: 223.59
Q3: 339.99
Average+13 pts over 3 years
In 2024, the liquidity ratio of JL CONDITIONNEMENT (201.67) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution JL CONDITIONNEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
736 305 €
653 350 €
431 616 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
16
20
25
0
0
0
0
0
0
Customer payment term (days)
63
63
62
0
0
0
0
0
0
Supplier payment term (days)
59
74
84
0
0
0
0
0
0
Positioning of JL CONDITIONNEMENT in its sector
Comparison with sector Fabrication d'emballages en matières plastiques
Valuation estimate
Based on 76 transactions of similar company sales
(all years),
the value of JL CONDITIONNEMENT is estimated at
295 523 €
(range 91 788€ - 1 157 793€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
76 tx
91k€295k€1157k€
295 523 €Range: 91 788€ - 1 157 793€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
170 514 €
×
1.7x
=295 523 €
Range: 91 789€ - 1 157 793€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 76 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'emballages en matières plastiques)
Compare JL CONDITIONNEMENT with other companies in the same sector:
Frequently asked questions about JL CONDITIONNEMENT
What is the revenue of JL CONDITIONNEMENT ?
The revenue of JL CONDITIONNEMENT in 2018 is 2.4 M€.
Is JL CONDITIONNEMENT profitable?
Yes, JL CONDITIONNEMENT generated a net profit of 171 k€ in 2024.
Where is the headquarters of JL CONDITIONNEMENT ?
The headquarters of JL CONDITIONNEMENT is located in COURGEON (61400), in the department Orne.
Where to find the tax return of JL CONDITIONNEMENT ?
The tax return of JL CONDITIONNEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JL CONDITIONNEMENT operate?
JL CONDITIONNEMENT operates in the sector Fabrication d'emballages en matières plastiques (NAF code 22.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart