JIMENEZ TRANSPORT & LOCATION : revenue, balance sheet and financial ratios
JIMENEZ TRANSPORT & LOCATION is a French company
founded 30 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in VILLENEUVE-LES-BOULOC (31620),
this company of category ETI
shows in 2025 a revenue of 81.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JIMENEZ TRANSPORT & LOCATION (SIREN 404117400)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
81 422 289 €
83 168 117 €
76 032 369 €
75 313 642 €
61 388 875 €
65 555 604 €
41 321 628 €
N/C
39 008 506 €
Net income
1 124 081 €
1 306 869 €
1 524 271 €
322 278 €
1 374 899 €
-272 151 €
506 943 €
868 150 €
2 005 231 €
EBITDA
-3 428 424 €
-4 680 852 €
-9 520 150 €
-1 918 416 €
-502 054 €
-3 725 600 €
-3 547 094 €
N/C
2 855 120 €
Net margin
1.4%
1.6%
2.0%
0.4%
2.2%
-0.4%
1.2%
N/C
5.1%
Revenue and income statement
In 2025, JIMENEZ TRANSPORT & LOCATION achieves revenue of 81.4 M€. Over the period 2017-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +9.6%. Slight decline of -2% vs 2024. After deducting consumption (7.2 M€), gross margin stands at 74.2 M€, i.e. a rate of 91%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -3.4 M€, representing -4.2% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.1 M€, i.e. 1.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
81 422 289 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
74 239 714 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-3 428 424 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 389 200 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 124 081 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-4.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 72%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
72.39%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.362%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-4.749%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.221
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution JIMENEZ TRANSPORT & LOCATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
14.905
69.557
55.587
59.903
178.79
138.644
124.072
100.768
72.39
Financial autonomy
35.132
25.971
26.473
14.097
14.859
15.243
17.993
20.643
22.362
Repayment capacity
0.531
None
-0.504
-0.476
-12.393
-4.556
-0.837
-1.281
-1.221
Cash flow / Revenue
3.6%
None%
-10.506%
-7.03%
-1.182%
-2.189%
-13.428%
-6.351%
-4.749%
Sector positioning
Debt ratio
72.392025
2023
2024
2025
Q1: 10.1
Med: 40.12
Q3: 90.28
Average-9 pts over 3 years
In 2025, the debt ratio of JIMENEZ TRANSPORT & LOCATION (72.39) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
22.36%2025
2023
2024
2025
Q1: 24.65%
Med: 39.5%
Q3: 54.09%
Watch
In 2025, the financial autonomy of JIMENEZ TRANSPORT & LOCATION (22.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-1.22 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.97 years
Q3: 2.68 years
Excellent
In 2025, the repayment capacity of JIMENEZ TRANSPORT & LOCATION (-1.22) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 136.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
136.077
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-2.735
Liquidity indicators evolution JIMENEZ TRANSPORT & LOCATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
140.856
131.766
134.048
104.955
144.072
134.145
146.597
149.867
136.077
Interest coverage
0.39
None
-0.291
-1.048
-9.918
-2.447
-1.497
-1.827
-2.735
Sector positioning
Liquidity ratio
136.082025
2023
2024
2025
Q1: 134.08
Med: 185.34
Q3: 264.73
Average-10 pts over 3 years
In 2025, the liquidity ratio of JIMENEZ TRANSPORT & LOCATION (136.08) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-2.73x2025
2023
2024
2025
Q1: 0.0x
Med: 2.16x
Q3: 7.85x
Average
In 2025, the interest coverage of JIMENEZ TRANSPORT & LOCATION (-2.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 36 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 32 days. The company must finance 4 days of gap between collections and payments. Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 20 days of revenue, i.e. 4.4 M€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
4 421 230 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
36 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
32 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
2 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
20 j
WCR and payment terms evolution JIMENEZ TRANSPORT & LOCATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
4 378 315 €
0 €
6 658 567 €
2 385 568 €
11 002 728 €
8 313 873 €
10 490 946 €
5 197 176 €
4 421 230 €
Inventory turnover (days)
1
0
0
1
1
2
1
1
2
Customer payment term (days)
47
0
60
46
57
47
53
40
36
Supplier payment term (days)
52
0
42
33
45
40
34
32
32
Positioning of JIMENEZ TRANSPORT & LOCATION in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (41 transactions).
This range of 6 275 035€ to 23 599 374€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
6275k€12522k€23599k€
12 522 923 €Range: 6 275 035€ - 23 599 374€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 41 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare JIMENEZ TRANSPORT & LOCATION with other companies in the same sector:
Frequently asked questions about JIMENEZ TRANSPORT & LOCATION
What is the revenue of JIMENEZ TRANSPORT & LOCATION ?
The revenue of JIMENEZ TRANSPORT & LOCATION in 2025 is 81.4 M€.
Is JIMENEZ TRANSPORT & LOCATION profitable?
Yes, JIMENEZ TRANSPORT & LOCATION generated a net profit of 1.1 M€ in 2025.
Where is the headquarters of JIMENEZ TRANSPORT & LOCATION ?
The headquarters of JIMENEZ TRANSPORT & LOCATION is located in VILLENEUVE-LES-BOULOC (31620), in the department Haute-Garonne.
Where to find the tax return of JIMENEZ TRANSPORT & LOCATION ?
The tax return of JIMENEZ TRANSPORT & LOCATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JIMENEZ TRANSPORT & LOCATION operate?
JIMENEZ TRANSPORT & LOCATION operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart