Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-10-19 (20 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: BANYULS SUR MER (66650), Pyrenees-Orientales
JIMENEZ CONSTRUCTION : revenue, balance sheet and financial ratios
JIMENEZ CONSTRUCTION is a French company
founded 20 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in BANYULS SUR MER (66650),
this company of category PME
shows in 2017 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JIMENEZ CONSTRUCTION (SIREN 484661541)
Indicator
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
1 474 802 €
1 364 642 €
Net income
95 219 €
38 607 €
-53 586 €
-127 442 €
48 122 €
43 552 €
41 752 €
EBITDA
N/C
N/C
N/C
N/C
N/C
55 930 €
82 014 €
Net margin
N/C
N/C
N/C
N/C
N/C
3.0%
3.1%
Revenue and income statement
In 2023, JIMENEZ CONSTRUCTION generates positive net income of 95 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 42 k€ -> 95 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
95 219 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 74%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
74.153%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.806%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution JIMENEZ CONSTRUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
Debt ratio
47.617
132.581
65.562
223.903
401.687
197.462
74.153
Financial autonomy
27.916
31.465
28.395
17.596
10.824
8.272
18.806
Repayment capacity
1.696
5.417
None
None
None
None
None
Cash flow / Revenue
5.486%
3.653%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
74.152023
2021
2022
2023
Q1: 0.97
Med: 19.39
Q3: 59.23
Average
In 2023, the debt ratio of JIMENEZ CONSTRUCTION (74.15) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
18.81%2023
2021
2022
2023
Q1: 9.04%
Med: 30.13%
Q3: 51.01%
Average+9 pts over 3 years
In 2023, the financial autonomy of JIMENEZ CONSTRUCTION (18.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 128.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
128.172
Liquidity indicators evolution JIMENEZ CONSTRUCTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
Liquidity ratio
138.256
226.554
144.832
205.164
190.52
126.757
128.172
Interest coverage
1.025
1.459
None
None
None
None
None
Sector positioning
Liquidity ratio
128.172023
2021
2022
2023
Q1: 135.55
Med: 191.22
Q3: 292.99
Average-25 pts over 3 years
In 2023, the liquidity ratio of JIMENEZ CONSTRUCTION (128.17) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution JIMENEZ CONSTRUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
Operating WCR
391 079 €
595 009 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
53
58
0
0
0
0
0
Customer payment term (days)
103
89
0
0
0
0
0
Supplier payment term (days)
74
33
0
0
0
0
0
Positioning of JIMENEZ CONSTRUCTION in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 37 054€ to 303 275€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
37k€113k€303k€
113 605 €Range: 37 054€ - 303 275€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare JIMENEZ CONSTRUCTION with other companies in the same sector:
Frequently asked questions about JIMENEZ CONSTRUCTION
What is the revenue of JIMENEZ CONSTRUCTION ?
The revenue of JIMENEZ CONSTRUCTION in 2017 is 1.5 M€.
Is JIMENEZ CONSTRUCTION profitable?
Yes, JIMENEZ CONSTRUCTION generated a net profit of 95 k€ in 2023.
Where is the headquarters of JIMENEZ CONSTRUCTION ?
The headquarters of JIMENEZ CONSTRUCTION is located in BANYULS SUR MER (66650), in the department Pyrenees-Orientales.
Where to find the tax return of JIMENEZ CONSTRUCTION ?
The tax return of JIMENEZ CONSTRUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JIMENEZ CONSTRUCTION operate?
JIMENEZ CONSTRUCTION operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart