Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-11-02 (10 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: VILLEMOMBLE (93250), Seine-Saint-Denis
JIDY RENOVATION : revenue, balance sheet and financial ratios
JIDY RENOVATION is a French company
founded 10 years ago,
specialized in the sector Construction de maisons individuelles.
Based in VILLEMOMBLE (93250),
this company of category PME
shows in 2020 a revenue of 773 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JIDY RENOVATION (SIREN 814673117)
Indicator
2023
2022
2020
2019
2018
Revenue
N/C
N/C
773 095 €
398 036 €
368 382 €
Net income
17 924 €
121 316 €
117 202 €
119 987 €
80 674 €
EBITDA
N/C
N/C
190 514 €
112 992 €
84 674 €
Net margin
N/C
N/C
15.2%
30.1%
21.9%
Revenue and income statement
In 2023, JIDY RENOVATION generates positive net income of 18 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2023: 81 k€ -> 18 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
17 924 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.691%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.752%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2022
2023
Debt ratio
10.686
9.574
13.711
8.683
9.691
Financial autonomy
57.529
77.323
56.445
66.302
53.752
Repayment capacity
0.366
0.317
0.605
None
None
Cash flow / Revenue
22.994%
31.107%
15.356%
None%
None%
Sector positioning
Debt ratio
9.692023
2020
2022
2023
Q1: 0.0
Med: 12.08
Q3: 55.11
Good
In 2023, the debt ratio of JIDY RENOVATION (9.69) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
53.75%2023
2020
2022
2023
Q1: 5.38%
Med: 23.42%
Q3: 45.31%
Excellent
In 2023, the financial autonomy of JIDY RENOVATION (53.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.6 years2020
2020
Q1: 0.0 years
Med: 0.0 years
Q3: 1.22 years
Average
In 2020, the repayment capacity of JIDY RENOVATION (0.60) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 238.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
238.213
Liquidity indicators evolution JIDY RENOVATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2022
2023
Liquidity ratio
268.928
645.0
277.556
350.253
238.213
Interest coverage
0.0
0.0
0.0
None
None
Sector positioning
Liquidity ratio
238.212023
2020
2022
2023
Q1: 124.74
Med: 178.67
Q3: 285.81
Good-11 pts over 3 years
In 2023, the liquidity ratio of JIDY RENOVATION (238.21) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2020
2020
Q1: 0.0x
Med: 0.0x
Q3: 1.0x
Average
In 2020, the interest coverage of JIDY RENOVATION (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution JIDY RENOVATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2022
2023
Operating WCR
368 559 €
452 881 €
595 260 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
202
198
297
0
0
Supplier payment term (days)
79
60
91
0
0
Positioning of JIDY RENOVATION in its sector
Comparison with sector Construction de maisons individuelles
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of JIDY RENOVATION is estimated at
44 492 €
(range 15 083€ - 143 476€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
113 transactions
15k€44k€143k€
44 492 €Range: 15 083€ - 143 476€
NAF 5 all-time
Valuation method used
Net Income Multiple
17 924 €
×
2.5x
=44 492 €
Range: 15 083€ - 143 476€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de maisons individuelles)
Compare JIDY RENOVATION with other companies in the same sector:
Yes, JIDY RENOVATION generated a net profit of 18 k€ in 2023.
Where is the headquarters of JIDY RENOVATION ?
The headquarters of JIDY RENOVATION is located in VILLEMOMBLE (93250), in the department Seine-Saint-Denis.
Where to find the tax return of JIDY RENOVATION ?
The tax return of JIDY RENOVATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JIDY RENOVATION operate?
JIDY RENOVATION operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart