SIREN : 438019044
JIA SOIN CHINOIS is a French company founded 24 years ago, specialized in the sector Entretien corporel. Based in FONTENAY-LE-COMTE (85200), this company of category PME shows in 2023 a revenue of 317 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2023 | 2021 | 2018 | 2017 |
|---|---|---|---|---|
| Revenue | 317 391 € | 134 610 € | 134 468 € | 159 997 € |
| Net income | 134 062 € | 13 920 € | 4 252 € | 12 386 € |
| EBITDA | 151 087 € | 19 003 € | 9 220 € | 21 395 € |
| Net margin | 42.2% | 10.3% | 3.2% | 7.7% |
In 2023, JIA SOIN CHINOIS achieves revenue of 317 k€. Over the period 2017-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +12.1%. Vs 2021, growth of +136% (135 k€ -> 317 k€). After deducting consumption (0 €), gross margin stands at 317 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 151 k€, representing 47.6% of revenue. Positive scissor effect: EBITDA margin improves by +33.5 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 134 k€, i.e. 42.2% of revenue. This profit can be retained or distributed to shareholders.
317 391 €
317 391 €
151 087 €
148 210 €
134 062 €
47.6%
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 42.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
17.654%
11.392%
42.464%
0.0
In 2023, the debt ratio of JIA SOIN CHINOIS (17.65) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2023, the financial autonomy of JIA SOIN CHINOIS (11.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2023, the repayment capacity of JIA SOIN CHINOIS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 280.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
280.618
0.0
In 2023, the liquidity ratio of JIA SOIN CHINOIS (280.62) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2023, the interest coverage of JIA SOIN CHINOIS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 46 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 23 days. The company must finance 23 days of gap between collections and payments. WCR is negative (-5 days): operations structurally generate cash. Over 2017-2023, WCR increased by +87%, requiring additional financing.
-4 275 €
46 j
23 j
0 j
-5 j
Based on 77 transactions of similar company sales
(all years),
the value of JIA SOIN CHINOIS is estimated at
587 096 €
(range 304 403€ - 1 395 715€).
With an EBITDA of 151 087€, the sector multiple of 5.4x is applied.
The price/revenue ratio is 0.53x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare JIA SOIN CHINOIS with other companies in the same sector:
The revenue of JIA SOIN CHINOIS in 2023 is 317 k€.
Yes, JIA SOIN CHINOIS generated a net profit of 134 k€ in 2023.
The headquarters of JIA SOIN CHINOIS is located in FONTENAY-LE-COMTE (85200), in the department Vendee.
The tax return of JIA SOIN CHINOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
JIA SOIN CHINOIS operates in the sector Entretien corporel (NAF code 96.04Z). See the 'Sector positioning' section above to compare the company with its competitors.