Employees: 41 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1983-02-07 (43 years)Status: ActiveBusiness sector: Fabrication de charpentes et d'autres menuiseriesLocation: CHALLANS (85300), Vendee
JH INDUSTRIES : revenue, balance sheet and financial ratios
JH INDUSTRIES is a French company
founded 43 years ago,
specialized in the sector Fabrication de charpentes et d'autres menuiseries.
Based in CHALLANS (85300),
this company of category ETI
shows in 2024 a revenue of 122.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JH INDUSTRIES (SIREN 326685161)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
122 154 196 €
133 275 847 €
113 719 887 €
95 791 970 €
105 430 802 €
111 051 874 €
102 781 874 €
89 788 907 €
88 650 766 €
89 821 698 €
Net income
-480 734 €
268 222 €
662 670 €
452 477 €
776 884 €
765 160 €
367 283 €
-1 524 515 €
-5 738 318 €
-3 022 314 €
EBITDA
2 200 343 €
2 535 063 €
1 839 875 €
2 190 784 €
2 674 141 €
1 797 297 €
943 715 €
-372 736 €
-780 937 €
-987 203 €
Net margin
-0.4%
0.2%
0.6%
0.5%
0.7%
0.7%
0.4%
-1.7%
-6.5%
-3.4%
Revenue and income statement
In 2024, JH INDUSTRIES achieves revenue of 122.2 M€. Revenue is growing positively over 10 years (CAGR: +3.1%). Slight decline of -8% vs 2023. After deducting consumption (51.1 M€), gross margin stands at 71.1 M€, i.e. a rate of 58%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.2 M€, representing 1.8% of revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -481 k€ (-0.4% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
122 154 196 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
71 091 664 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 200 343 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-287 742 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-480 734 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 49%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 9.0 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 1.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
49.032%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.647%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.385%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
9.025
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
50.231
55.88
98.0
74.918
60.35
42.461
51.615
79.976
58.599
49.032
Financial autonomy
47.46
37.466
30.212
36.571
36.502
41.005
39.69
33.232
41.292
44.647
Repayment capacity
51.725
139.199
11.363
5.533
7.46
2.889
5.956
12.386
12.777
9.025
Cash flow / Revenue
0.272%
0.054%
1.615%
2.833%
1.119%
2.037%
1.966%
1.244%
1.102%
1.385%
Sector positioning
Debt ratio
49.032024
2021
2023
2024
Q1: 6.19
Med: 29.84
Q3: 76.17
Average-6 pts over 3 years
In 2024, the debt ratio of JH INDUSTRIES (49.03) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.65%2024
2021
2023
2024
Q1: 21.31%
Med: 42.73%
Q3: 62.73%
Good+7 pts over 3 years
In 2024, the financial autonomy of JH INDUSTRIES (44.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
9.03 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.61 years
Q3: 2.74 years
Watch
In 2024, the repayment capacity of JH INDUSTRIES (9.03) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 226.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 27.0x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
226.558
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
27.007
Liquidity indicators evolution JH INDUSTRIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
286.439
208.647
242.412
238.885
178.6
183.007
212.395
203.288
224.068
226.558
Interest coverage
-26.198
-31.603
-76.404
31.36
13.587
8.899
10.534
11.388
26.511
27.007
Sector positioning
Liquidity ratio
226.562024
2021
2023
2024
Q1: 156.87
Med: 231.58
Q3: 364.94
Average
In 2024, the liquidity ratio of JH INDUSTRIES (226.56) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
27.01x2024
2021
2023
2024
Q1: 0.0x
Med: 1.18x
Q3: 6.78x
Excellent
In 2024, the interest coverage of JH INDUSTRIES (27.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 49 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 33 days. The company must finance 16 days of gap between collections and payments. Inventory turnover is 73 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 94 days of revenue, i.e. 31.8 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
31 784 522 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
49 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
33 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
73 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
94 j
WCR and payment terms evolution JH INDUSTRIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
27 087 529 €
25 774 324 €
30 981 662 €
34 594 323 €
31 836 351 €
26 474 729 €
24 099 344 €
32 622 824 €
39 829 487 €
31 784 522 €
Inventory turnover (days)
79
75
85
71
67
69
71
81
74
73
Customer payment term (days)
59
62
67
70
63
61
64
60
59
49
Supplier payment term (days)
31
37
43
45
41
36
37
44
39
33
Positioning of JH INDUSTRIES in its sector
Comparison with sector Fabrication de charpentes et d'autres menuiseries
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions).
This range of 4 768 131€ to 15 572 477€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
4768k€8702k€15572k€
8 702 544 €Range: 4 768 131€ - 15 572 477€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de charpentes et d'autres menuiseries)
Compare JH INDUSTRIES with other companies in the same sector:
The headquarters of JH INDUSTRIES is located in CHALLANS (85300), in the department Vendee.
Where to find the tax return of JH INDUSTRIES ?
The tax return of JH INDUSTRIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JH INDUSTRIES operate?
JH INDUSTRIES operates in the sector Fabrication de charpentes et d'autres menuiseries (NAF code 16.23Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart