Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-07-01 (20 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: LA LIMOUZINIERE (44310), Loire-Atlantique
J.GUILBAUD TP : revenue, balance sheet and financial ratios
J.GUILBAUD TP is a French company
founded 20 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in LA LIMOUZINIERE (44310),
this company of category PME
shows in 2022 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - J.GUILBAUD TP (SIREN 483741229)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
2 201 750 €
N/C
N/C
N/C
N/C
2 214 756 €
2 178 916 €
1 808 373 €
Net income
4 634 €
17 543 €
148 241 €
-2 374 €
44 579 €
-51 871 €
10 226 €
74 900 €
309 282 €
EBITDA
N/C
121 086 €
N/C
N/C
N/C
N/C
759 878 €
333 009 €
1 348 690 €
Net margin
N/C
0.8%
N/C
N/C
N/C
N/C
0.5%
3.4%
17.1%
Revenue and income statement
In 2023, J.GUILBAUD TP generates positive net income of 5 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2023: 309 k€ -> 5 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
4 634 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 34%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
34.329%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.3%
Solvency indicators evolution J.GUILBAUD TP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
0.0
32.291
27.509
24.598
20.392
42.659
22.178
32.503
34.329
Financial autonomy
55.537
58.661
62.453
53.623
71.044
62.07
69.944
65.782
64.3
Repayment capacity
0.0
3.317
1.762
None
None
None
None
3.567
None
Cash flow / Revenue
29.042%
4.721%
7.464%
None%
None%
None%
None%
5.047%
None%
Sector positioning
Debt ratio
34.332023
2021
2022
2023
Q1: 7.85
Med: 36.01
Q3: 94.84
Good+15 pts over 3 years
In 2023, the debt ratio of J.GUILBAUD TP (34.33) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
64.3%2023
2021
2022
2023
Q1: 19.68%
Med: 37.72%
Q3: 54.76%
Excellent
In 2023, the financial autonomy of J.GUILBAUD TP (64.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
3.57 years2022
2022
Q1: 0.0 years
Med: 0.86 years
Q3: 2.66 years
Average
In 2022, the repayment capacity of J.GUILBAUD TP (3.57) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution J.GUILBAUD TP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
449 670 €
677 643 €
560 688 €
0 €
0 €
0 €
0 €
-149 345 €
0 €
Inventory turnover (days)
0
3
3
0
0
0
0
0
0
Customer payment term (days)
71
66
75
0
0
0
0
0
0
Supplier payment term (days)
229
53
54
0
0
0
0
21
0
Positioning of J.GUILBAUD TP in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of J.GUILBAUD TP is estimated at
16 290 €
(range 4 544€ - 45 602€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
120 transactions
4k€16k€45k€
16 290 €Range: 4 544€ - 45 602€
NAF 5 all-time
Valuation method used
Net Income Multiple
4 634 €
×
3.5x
=16 291 €
Range: 4 544€ - 45 602€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare J.GUILBAUD TP with other companies in the same sector:
Yes, J.GUILBAUD TP generated a net profit of 5 k€ in 2023.
Where is the headquarters of J.GUILBAUD TP ?
The headquarters of J.GUILBAUD TP is located in LA LIMOUZINIERE (44310), in the department Loire-Atlantique.
Where to find the tax return of J.GUILBAUD TP ?
The tax return of J.GUILBAUD TP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does J.GUILBAUD TP operate?
J.GUILBAUD TP operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart