SIREN : 519287148
JEUX XBOWL is a French company founded 16 years ago, specialized in the sector Restauration traditionnelle. Based in BARJOUVILLE (28630), this company of category PME shows in 2024 a revenue of 415 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 415 072 € | 427 794 € | 439 533 € | 204 140 € | 166 563 € | 320 368 € | 270 885 € | 221 109 € | 215 218 € | 171 176 € |
| Net income | 117 234 € | 90 175 € | 97 181 € | 58 161 € | -27 797 € | 2 140 € | 4 736 € | 545 € | 13 219 € | -3 423 € |
| EBITDA | 200 383 € | 181 758 € | 207 303 € | 99 507 € | 98 000 € | 93 604 € | 24 963 € | 47 932 € | 48 573 € | 44 148 € |
| Net margin | 28.2% | 21.1% | 22.1% | 28.5% | -16.7% | 0.7% | 1.7% | 0.2% | 6.1% | -2.0% |
In 2024, JEUX XBOWL achieves revenue of 415 k€. Over the period 2015-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +10.3%. Slight decline of -3% vs 2023. After deducting consumption (1 k€), gross margin stands at 414 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 200 k€, representing 48.3% of revenue. Positive scissor effect: EBITDA margin improves by +5.8 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 117 k€, i.e. 28.2% of revenue. This profit can be retained or distributed to shareholders.
415 072 €
413 636 €
200 383 €
150 884 €
117 234 €
48.3%
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 40.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
25.306%
56.058%
40.615%
0.284
21.5%
In 2024, the debt ratio of JEUX XBOWL (25.31) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2024, the financial autonomy of JEUX XBOWL (56.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2024, the repayment capacity of JEUX XBOWL (0.28) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
The liquidity ratio (= Current assets / Current liabilities) stands at 189.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.1x. Danger: operating income does not cover interest charges, unsustainable situation.
189.313
0.074
In 2024, the liquidity ratio of JEUX XBOWL (189.31) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2024, the interest coverage of JEUX XBOWL (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 165 days. Excellent situation: suppliers finance 165 days of the operating cycle (retail model). WCR is negative (-14 days): operations structurally generate cash. Notable WCR improvement over the period (-149%), freeing up cash.
-16 300 €
0 j
165 j
0 j
-14 j
Based on 698 transactions of similar company sales in 2024, the value of JEUX XBOWL is estimated at 774 824 € (range 389 013€ - 1 537 111€). With an EBITDA of 200 383€, the sector multiple of 5.4x is applied. The price/revenue ratio is 0.57x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare JEUX XBOWL with other companies in the same sector:
Voir toutes les statistiques du secteur Restauration traditionnelle
The revenue of JEUX XBOWL in 2024 is 415 k€.
Yes, JEUX XBOWL generated a net profit of 117 k€ in 2024.
The headquarters of JEUX XBOWL is located in BARJOUVILLE (28630), in the department Eure-et-Loir.
The tax return of JEUX XBOWL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
JEUX XBOWL operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.