Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-10-01 (19 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: MEROUX-MOVAL (90400), Territoire de Belfort
JET PNEUS SARL : revenue, balance sheet and financial ratios
JET PNEUS SARL is a French company
founded 19 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in MEROUX-MOVAL (90400),
this company of category PME
shows in 2021 a revenue of 742 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JET PNEUS SARL (SIREN 497932137)
Indicator
2022
2021
2019
2018
2017
2016
Revenue
N/C
742 003 €
749 523 €
717 571 €
1 018 128 €
1 158 253 €
Net income
37 057 €
-4 164 €
37 174 €
29 474 €
50 629 €
86 048 €
EBITDA
N/C
-3 283 €
48 670 €
17 827 €
58 115 €
135 184 €
Net margin
N/C
-0.6%
5.0%
4.1%
5.0%
7.4%
Revenue and income statement
In 2022, JET PNEUS SARL generates positive net income of 37 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 86 k€ -> 37 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
37 057 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.367%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.443%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
Debt ratio
11.886
1.72
2.963
2.816
1.803
1.367
Financial autonomy
77.436
67.59
66.83
81.971
61.532
63.443
Repayment capacity
0.519
0.171
0.647
0.216
-1.886
None
Cash flow / Revenue
9.278%
4.911%
2.061%
5.752%
-0.402%
None%
Sector positioning
Debt ratio
1.372022
2019
2021
2022
Q1: 5.67
Med: 52.8
Q3: 150.84
Excellent
In 2022, the debt ratio of JET PNEUS SARL (1.37) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
63.44%2022
2019
2021
2022
Q1: 13.85%
Med: 30.82%
Q3: 53.81%
Excellent
In 2022, the financial autonomy of JET PNEUS SARL (63.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-1.89 years2021
2019
2021
Q1: 0.0 years
Med: 0.67 years
Q3: 4.71 years
Excellent-10 pts over 2 years
In 2021, the repayment capacity of JET PNEUS SARL (-1.89) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 255.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
255.762
Liquidity indicators evolution JET PNEUS SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
Liquidity ratio
616.869
298.273
303.942
619.683
264.009
255.762
Interest coverage
0.31
0.358
4.431
0.0
0.0
None
Sector positioning
Liquidity ratio
255.762022
2019
2021
2022
Q1: 136.37
Med: 203.66
Q3: 374.42
Good-17 pts over 3 years
In 2022, the liquidity ratio of JET PNEUS SARL (255.76) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2021
2019
2021
Q1: 0.0x
Med: 0.82x
Q3: 7.22x
Average
In 2021, the interest coverage of JET PNEUS SARL (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution JET PNEUS SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
Operating WCR
81 240 €
238 334 €
279 602 €
205 114 €
244 401 €
0 €
Inventory turnover (days)
32
92
126
87
103
0
Customer payment term (days)
1
3
13
18
31
0
Supplier payment term (days)
14
67
82
32
86
0
Positioning of JET PNEUS SARL in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 148 transactions of similar company sales
in 2022,
the value of JET PNEUS SARL is estimated at
111 977 €
(range 35 586€ - 261 920€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
148 transactions
35k€111k€261k€
111 977 €Range: 35 586€ - 261 920€
NAF 5 année 2022
Valuation method used
Net Income Multiple
37 057 €
×
3.0x
=111 978 €
Range: 35 586€ - 261 921€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare JET PNEUS SARL with other companies in the same sector:
Yes, JET PNEUS SARL generated a net profit of 37 k€ in 2022.
Where is the headquarters of JET PNEUS SARL ?
The headquarters of JET PNEUS SARL is located in MEROUX-MOVAL (90400), in the department Territoire de Belfort.
Where to find the tax return of JET PNEUS SARL ?
The tax return of JET PNEUS SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JET PNEUS SARL operate?
JET PNEUS SARL operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart