Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-11-01 (13 years)Status: ActiveBusiness sector: Entretien et réparation d'autres véhicules automobilesLocation: CANNES (06400), Alpes-Maritimes
JET CAR SERVICES : revenue, balance sheet and financial ratios
JET CAR SERVICES is a French company
founded 13 years ago,
specialized in the sector Entretien et réparation d'autres véhicules automobiles.
Based in CANNES (06400),
this company of category PME
shows in 2023 a revenue of 27 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JET CAR SERVICES (SIREN 789824356)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
26 997 €
24 964 €
26 220 €
22 055 €
28 145 €
25 861 €
25 192 €
33 803 €
Net income
-6 167 €
-14 347 €
-1 559 €
9 651 €
13 361 €
14 347 €
17 021 €
21 456 €
EBITDA
-1 188 €
-8 988 €
1 658 €
12 066 €
14 615 €
14 349 €
14 693 €
21 423 €
Net margin
-22.8%
-57.5%
-5.9%
43.8%
47.5%
55.5%
67.6%
63.5%
Revenue and income statement
In 2023, JET CAR SERVICES achieves revenue of 27 k€. Activity remains stable over the period (CAGR: -3.2%). Vs 2022: +8%. After deducting consumption (186 €), gross margin stands at 27 k€, i.e. a rate of 99%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1 k€, representing -4.4% of revenue. Positive scissor effect: EBITDA margin improves by +31.6 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -6 k€ (-22.8% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
26 997 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
26 811 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 188 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-5 750 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-6 167 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-4.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -171%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 151%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-170.571%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
150.68%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-5.949%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-22.527
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
-88.918
-95.775
-100.523
-261.083
3971.071
-5095.094
-300.64
-170.571
Financial autonomy
486.292
375.691
277.804
137.576
88.632
97.708
142.368
150.68
Repayment capacity
0.002
0.0
0.0
0.646
1.109
65.753
-4.645
-22.527
Cash flow / Revenue
63.471%
67.565%
55.481%
51.444%
53.861%
3.307%
-39.761%
-5.949%
Sector positioning
Debt ratio
-170.572023
2021
2022
2023
Q1: 2.64
Med: 20.68
Q3: 64.22
Excellent
In 2023, the debt ratio of JET CAR SERVICES (-170.57) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
150.68%2023
2021
2022
2023
Q1: 26.97%
Med: 45.96%
Q3: 63.08%
Excellent+10 pts over 3 years
In 2023, the financial autonomy of JET CAR SERVICES (150.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-22.53 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.46 years
Q3: 2.42 years
Excellent-62 pts over 3 years
In 2023, the repayment capacity of JET CAR SERVICES (-22.53) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 17.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
17.73
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-71.549
Liquidity indicators evolution JET CAR SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
9.671
12.337
14.547
21.711
134.922
1515.882
266.089
17.73
Interest coverage
0.85
0.014
0.028
0.684
1.517
47.768
-11.983
-71.549
Sector positioning
Liquidity ratio
17.732023
2021
2022
2023
Q1: 165.41
Med: 229.91
Q3: 325.0
Watch-67 pts over 3 years
In 2023, the liquidity ratio of JET CAR SERVICES (17.73) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-71.55x2023
2021
2022
2023
Q1: 0.0x
Med: 1.04x
Q3: 5.7x
Watch-55 pts over 3 years
In 2023, the interest coverage of JET CAR SERVICES (-71.5x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 17 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 5 days. The company must finance 12 days of gap between collections and payments. Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-110 days): operations structurally generate cash. Over 2016-2023, WCR increased by +86%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-8 272 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
17 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
5 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
2 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-110 j
WCR and payment terms evolution JET CAR SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-59 038 €
-42 173 €
-30 173 €
-14 635 €
-2 832 €
979 €
1 935 €
-8 272 €
Inventory turnover (days)
2
3
3
3
3
3
3
2
Customer payment term (days)
19
26
0
26
38
29
29
17
Supplier payment term (days)
114
117
71
17
6
8
11
5
Positioning of JET CAR SERVICES in its sector
Comparison with sector Entretien et réparation d'autres véhicules automobiles
Valuation estimate
Based on 139 transactions of similar company sales
in 2023,
the value of JET CAR SERVICES is estimated at
9 587 €
(range 6 542€ - 15 456€).
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
139 transactions
6k€9k€15k€
9 587 €Range: 6 542€ - 15 456€
NAF 5 année 2023
Valuation method used
Revenue Multiple
26 997 €
×
0.36x
=9 588 €
Range: 6 543€ - 15 456€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 139 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation d'autres véhicules automobiles)
Compare JET CAR SERVICES with other companies in the same sector:
The headquarters of JET CAR SERVICES is located in CANNES (06400), in the department Alpes-Maritimes.
Where to find the tax return of JET CAR SERVICES ?
The tax return of JET CAR SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JET CAR SERVICES operate?
JET CAR SERVICES operates in the sector Entretien et réparation d'autres véhicules automobiles (NAF code 45.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart