Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-07-11 (22 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: LINAS (91310), Essonne
JET AUTOMOBILE : revenue, balance sheet and financial ratios
JET AUTOMOBILE is a French company
founded 22 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in LINAS (91310),
this company of category PME
shows in 2024 a revenue of 460 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JET AUTOMOBILE (SIREN 449379296)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
460 336 €
359 753 €
360 708 €
421 650 €
252 917 €
443 512 €
363 730 €
298 018 €
323 208 €
Net income
-14 439 €
6 253 €
7 194 €
11 598 €
-15 464 €
1 733 €
-3 616 €
-18 449 €
-2 730 €
EBITDA
-13 553 €
7 695 €
7 264 €
4 664 €
-24 025 €
1 134 €
-6 438 €
-16 717 €
-1 227 €
Net margin
-3.1%
1.7%
2.0%
2.8%
-6.1%
0.4%
-1.0%
-6.2%
-0.8%
Revenue and income statement
In 2024, JET AUTOMOBILE achieves revenue of 460 k€. Revenue is growing positively over 9 years (CAGR: +4.5%). Vs 2023, growth of +28% (360 k€ -> 460 k€). After deducting consumption (392 k€), gross margin stands at 68 k€, i.e. a rate of 15%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -14 k€, representing -2.9% of revenue. Warning negative scissor effect: despite revenue change (+28%), EBITDA varies by -276%, reducing margin by 5.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -14 k€ (-3.1% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
460 336 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
68 382 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-13 553 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-13 548 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-14 439 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-2.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-26.976%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.41%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-3.137%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution JET AUTOMOBILE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
71.974
886.256
-2690.464
3994.552
-74.938
561.662
1208.16
540.154
-26.976
Financial autonomy
15.052
18.344
19.241
26.356
6.149
-16.592
32.16
35.087
0.41
Repayment capacity
-1.585
-0.597
-5.697
8.196
-0.171
0.0
5.361
8.945
0.0
Cash flow / Revenue
-0.845%
-6.191%
-0.994%
0.391%
-6.114%
2.751%
1.994%
1.738%
-3.137%
Sector positioning
Debt ratio
-26.982024
2022
2023
2024
Q1: 4.13
Med: 38.24
Q3: 128.13
Excellent-50 pts over 3 years
In 2024, the debt ratio of JET AUTOMOBILE (-26.98) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
0.41%2024
2022
2023
2024
Q1: 10.83%
Med: 27.28%
Q3: 53.2%
Average-26 pts over 3 years
In 2024, the financial autonomy of JET AUTOMOBILE (0.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: -0.37 years
Med: 0.21 years
Q3: 3.52 years
Good-34 pts over 3 years
In 2024, the repayment capacity of JET AUTOMOBILE (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 98.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
98.118
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-6.84
Liquidity indicators evolution JET AUTOMOBILE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
131.071
110.893
112.129
92.025
92.599
95.441
139.794
209.162
98.118
Interest coverage
-56.805
-7.717
-20.829
15.079
0.0
0.0
0.0
19.311
-6.84
Sector positioning
Liquidity ratio
98.122024
2022
2023
2024
Q1: 133.28
Med: 200.64
Q3: 386.06
Watch-7 pts over 3 years
In 2024, the liquidity ratio of JET AUTOMOBILE (98.12) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-6.84x2024
2022
2023
2024
Q1: 0.0x
Med: 2.15x
Q3: 25.18x
Average
In 2024, the interest coverage of JET AUTOMOBILE (-6.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 189 days. Excellent situation: suppliers finance 189 days of the operating cycle (retail model). Inventory turnover is 89 days (= Average inventory / Cost of goods x 360). WCR is negative (-134 days): operations structurally generate cash. Notable WCR improvement over the period (-914%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-171 273 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
189 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
89 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-134 j
WCR and payment terms evolution JET AUTOMOBILE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
21 038 €
9 474 €
15 444 €
10 786 €
-16 242 €
-16 457 €
38 513 €
64 903 €
-171 273 €
Inventory turnover (days)
105
121
146
63
247
79
132
155
89
Customer payment term (days)
0
8
9
2
3
4
8
0
0
Supplier payment term (days)
78
111
86
86
185
114
87
64
189
Positioning of JET AUTOMOBILE in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 148 transactions of similar company sales
in 2024,
the value of JET AUTOMOBILE is estimated at
73 839 €
(range 33 723€ - 130 289€).
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
148 transactions
33k€73k€130k€
73 839 €Range: 33 723€ - 130 289€
NAF 5 année 2024
Valuation method used
Revenue Multiple
460 336 €
×
0.16x
=73 839 €
Range: 33 723€ - 130 290€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare JET AUTOMOBILE with other companies in the same sector:
The headquarters of JET AUTOMOBILE is located in LINAS (91310), in the department Essonne.
Where to find the tax return of JET AUTOMOBILE ?
The tax return of JET AUTOMOBILE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JET AUTOMOBILE operate?
JET AUTOMOBILE operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart