Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-10-02 (13 years)Status: ActiveBusiness sector: Réparation de machines et équipements mécaniquesLocation: PIOLENC (84420), Vaucluse
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
JEROME MANUTENTION SERVICES : revenue, balance sheet and financial ratios
JEROME MANUTENTION SERVICES is a French company
founded 13 years ago,
specialized in the sector Réparation de machines et équipements mécaniques.
Based in PIOLENC (84420),
this company of category PME
shows in 2023 a net income positive of 132 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JEROME MANUTENTION SERVICES (SIREN 788479178)
Indicator
2023
2022
2021
2020
Revenue
N/C
N/C
N/C
N/C
Net income
132 213 €
120 847 €
54 046 €
44 893 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, JEROME MANUTENTION SERVICES generates positive net income of 132 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2023: 45 k€ -> 132 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
132 213 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
26.94%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.388%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
Debt ratio
17.15
10.571
25.069
26.94
Financial autonomy
60.609
62.025
54.76
53.388
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
26.942023
2021
2022
2023
Q1: 2.93
Med: 19.64
Q3: 60.67
Average+20 pts over 3 years
In 2023, the debt ratio of JEROME MANUTENTION SERVICES (26.94) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
53.39%2023
2021
2022
2023
Q1: 21.66%
Med: 42.7%
Q3: 61.08%
Good-11 pts over 3 years
In 2023, the financial autonomy of JEROME MANUTENTION SERVICES (53.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 261.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
Liquidity ratio
232.926
221.711
225.884
261.059
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
261.062023
2021
2022
2023
Q1: 166.89
Med: 236.12
Q3: 336.32
Good+10 pts over 3 years
In 2023, the liquidity ratio of JEROME MANUTENTION SERVICES (261.06) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of JEROME MANUTENTION SERVICES in its sector
Comparison with sector Réparation de machines et équipements mécaniques
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of JEROME MANUTENTION SERVICES is estimated at
170 628 €
(range 112 461€ - 611 088€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
104 transactions
112k€170k€611k€
170 628 €Range: 112 461€ - 611 088€
NAF 5 all-time
Valuation method used
Net Income Multiple
132 213 €
×
1.3x
=170 629 €
Range: 112 461€ - 611 088€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation de machines et équipements mécaniques)
Compare JEROME MANUTENTION SERVICES with other companies in the same sector:
Frequently asked questions about JEROME MANUTENTION SERVICES
What is the revenue of JEROME MANUTENTION SERVICES ?
The revenue of JEROME MANUTENTION SERVICES is not publicly disclosed (confidential accounts filed with INPI).
Is JEROME MANUTENTION SERVICES profitable?
Yes, JEROME MANUTENTION SERVICES generated a net profit of 132 k€ in 2023.
Where is the headquarters of JEROME MANUTENTION SERVICES ?
The headquarters of JEROME MANUTENTION SERVICES is located in PIOLENC (84420), in the department Vaucluse.
Where to find the tax return of JEROME MANUTENTION SERVICES ?
The tax return of JEROME MANUTENTION SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JEROME MANUTENTION SERVICES operate?
JEROME MANUTENTION SERVICES operates in the sector Réparation de machines et équipements mécaniques (NAF code 33.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart