Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-09-15 (15 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: CAMBRAI (59400), Nord
JEANNE AUTOMOBILE : revenue, balance sheet and financial ratios
JEANNE AUTOMOBILE is a French company
founded 15 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in CAMBRAI (59400),
this company of category PME
shows in 2017 a revenue of 3.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JEANNE AUTOMOBILE (SIREN 524924719)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
3 438 559 €
3 365 696 €
Net income
72 410 €
59 920 €
62 798 €
51 365 €
34 136 €
65 234 €
90 911 €
73 869 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
108 118 €
88 496 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
2.6%
2.2%
Revenue and income statement
In 2024, JEANNE AUTOMOBILE generates positive net income of 72 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 74 k€ -> 72 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
72 410 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 330%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
330.071%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
13.874%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
402.35
385.305
451.498
718.158
527.939
130.684
459.464
330.071
Financial autonomy
14.618
16.156
13.194
7.895
11.52
14.839
9.482
13.874
Repayment capacity
4.156
3.944
None
None
None
None
None
None
Cash flow / Revenue
2.441%
2.895%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
330.072024
2021
2023
2024
Q1: 4.09
Med: 38.32
Q3: 128.11
Average+8 pts over 3 years
In 2024, the debt ratio of JEANNE AUTOMOBILE (330.07) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
13.87%2024
2021
2023
2024
Q1: 10.8%
Med: 27.26%
Q3: 53.13%
Average
In 2024, the financial autonomy of JEANNE AUTOMOBILE (13.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 247.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
247.935
Liquidity indicators evolution JEANNE AUTOMOBILE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
306.708
381.787
301.814
238.521
315.89
134.746
199.598
247.935
Interest coverage
6.465
9.438
None
None
None
None
None
None
Sector positioning
Liquidity ratio
247.942024
2021
2023
2024
Q1: 132.95
Med: 200.57
Q3: 385.86
Good+32 pts over 3 years
In 2024, the liquidity ratio of JEANNE AUTOMOBILE (247.94) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution JEANNE AUTOMOBILE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
303 249 €
281 274 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
42
39
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
Supplier payment term (days)
5
4
0
0
0
0
0
0
Positioning of JEANNE AUTOMOBILE in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 148 transactions of similar company sales
in 2024,
the value of JEANNE AUTOMOBILE is estimated at
188 903 €
(range 101 911€ - 599 929€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
148 transactions
101k€188k€599k€
188 903 €Range: 101 911€ - 599 929€
NAF 5 année 2024
Valuation method used
Net Income Multiple
72 410 €
×
2.6x
=188 904 €
Range: 101 911€ - 599 930€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare JEANNE AUTOMOBILE with other companies in the same sector:
Frequently asked questions about JEANNE AUTOMOBILE
What is the revenue of JEANNE AUTOMOBILE ?
The revenue of JEANNE AUTOMOBILE in 2017 is 3.4 M€.
Is JEANNE AUTOMOBILE profitable?
Yes, JEANNE AUTOMOBILE generated a net profit of 72 k€ in 2024.
Where is the headquarters of JEANNE AUTOMOBILE ?
The headquarters of JEANNE AUTOMOBILE is located in CAMBRAI (59400), in the department Nord.
Where to find the tax return of JEANNE AUTOMOBILE ?
The tax return of JEANNE AUTOMOBILE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JEANNE AUTOMOBILE operate?
JEANNE AUTOMOBILE operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart