Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1991-02-01 (35 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: AUBIGNY-LES CLOUZEAUX (85430), Vendee
JEAN-PAUL GAUTIER : revenue, balance sheet and financial ratios
JEAN-PAUL GAUTIER is a French company
founded 35 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in AUBIGNY-LES CLOUZEAUX (85430),
this company of category PME
shows in 2022 a revenue of 4.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JEAN-PAUL GAUTIER (SIREN 380910083)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
4 831 958 €
4 554 793 €
3 929 797 €
4 383 963 €
4 860 405 €
4 126 591 €
4 599 729 €
Net income
123 115 €
101 950 €
100 818 €
19 735 €
29 499 €
34 580 €
21 847 €
77 249 €
EBITDA
N/C
159 695 €
125 306 €
30 150 €
48 290 €
86 298 €
57 735 €
109 046 €
Net margin
N/C
2.1%
2.2%
0.5%
0.7%
0.7%
0.5%
1.7%
Revenue and income statement
In 2023, JEAN-PAUL GAUTIER generates positive net income of 123 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 77 k€ -> 123 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
123 115 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.32%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.1%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
15.911
13.43
24.627
21.609
13.115
15.068
15.159
13.32
Financial autonomy
38.6
36.394
36.295
39.926
39.173
49.682
43.973
41.1
Repayment capacity
0.94
1.298
1.677
1.929
1.741
1.088
1.039
None
Cash flow / Revenue
2.431%
1.548%
1.716%
1.613%
1.248%
2.431%
2.614%
None%
Sector positioning
Debt ratio
13.322023
2021
2022
2023
Q1: 4.6
Med: 24.27
Q3: 63.21
Good
In 2023, the debt ratio of JEAN-PAUL GAUTIER (13.32) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
41.1%2023
2021
2022
2023
Q1: 17.63%
Med: 36.9%
Q3: 54.55%
Good-16 pts over 3 years
In 2023, the financial autonomy of JEAN-PAUL GAUTIER (41.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.04 years2022
2021
2022
Q1: 0.0 years
Med: 0.63 years
Q3: 2.2 years
Average
In 2022, the repayment capacity of JEAN-PAUL GAUTIER (1.04) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 170.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
170.16
Liquidity indicators evolution JEAN-PAUL GAUTIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
146.315
139.108
145.672
154.866
150.01
189.091
169.113
170.16
Interest coverage
1.046
1.884
1.488
2.183
2.08
0.413
0.461
None
Sector positioning
Liquidity ratio
170.162023
2021
2022
2023
Q1: 148.52
Med: 205.94
Q3: 296.12
Average-10 pts over 3 years
In 2023, the liquidity ratio of JEAN-PAUL GAUTIER (170.16) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.46x2022
2021
2022
Q1: 0.0x
Med: 0.56x
Q3: 2.56x
Average-5 pts over 2 years
In 2022, the interest coverage of JEAN-PAUL GAUTIER (0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution JEAN-PAUL GAUTIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
869 395 €
941 482 €
981 510 €
950 706 €
783 444 €
573 312 €
870 960 €
0 €
Inventory turnover (days)
25
42
35
38
39
33
40
0
Customer payment term (days)
50
41
48
47
46
25
37
0
Supplier payment term (days)
69
89
59
64
87
49
66
0
Positioning of JEAN-PAUL GAUTIER in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 123 970€ to 940 873€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
123k€351k€940k€
351 431 €Range: 123 970€ - 940 873€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare JEAN-PAUL GAUTIER with other companies in the same sector:
Frequently asked questions about JEAN-PAUL GAUTIER
What is the revenue of JEAN-PAUL GAUTIER ?
The revenue of JEAN-PAUL GAUTIER in 2022 is 4.8 M€.
Is JEAN-PAUL GAUTIER profitable?
Yes, JEAN-PAUL GAUTIER generated a net profit of 123 k€ in 2023.
Where is the headquarters of JEAN-PAUL GAUTIER ?
The headquarters of JEAN-PAUL GAUTIER is located in AUBIGNY-LES CLOUZEAUX (85430), in the department Vendee.
Where to find the tax return of JEAN-PAUL GAUTIER ?
The tax return of JEAN-PAUL GAUTIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JEAN-PAUL GAUTIER operate?
JEAN-PAUL GAUTIER operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart