Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-12-12 (20 years)Status: ActiveBusiness sector: Commerces de détail de charbons et combustiblesLocation: MAURIAC (15200), Cantal
JEAN PAUL BADAL : revenue, balance sheet and financial ratios
JEAN PAUL BADAL is a French company
founded 20 years ago,
specialized in the sector Commerces de détail de charbons et combustibles.
Based in MAURIAC (15200),
this company of category PME
shows in 2017 a revenue of 4.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JEAN PAUL BADAL (SIREN 487459695)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
4 143 010 €
3 544 786 €
Net income
74 510 €
36 707 €
100 329 €
96 454 €
123 201 €
41 327 €
104 432 €
60 035 €
37 633 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
88 845 €
58 812 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1.4%
1.1%
Revenue and income statement
In 2024, JEAN PAUL BADAL generates positive net income of 75 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 38 k€ -> 75 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
74 510 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.861%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.453%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
56.402
35.76
21.734
11.796
10.052
11.555
21.378
3.204
2.861
Financial autonomy
25.988
28.236
37.58
35.289
44.421
42.661
44.148
49.364
56.453
Repayment capacity
3.201
1.383
None
None
None
None
None
None
None
Cash flow / Revenue
1.338%
1.894%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
2.862024
2022
2023
2024
Q1: 6.16
Med: 21.72
Q3: 62.74
Excellent-21 pts over 3 years
In 2024, the debt ratio of JEAN PAUL BADAL (2.86) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
56.45%2024
2022
2023
2024
Q1: 28.41%
Med: 45.6%
Q3: 59.58%
Good+17 pts over 3 years
In 2024, the financial autonomy of JEAN PAUL BADAL (56.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 202.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
202.762
Liquidity indicators evolution JEAN PAUL BADAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
126.204
126.885
138.234
131.892
160.182
141.889
170.353
163.391
202.762
Interest coverage
3.132
2.946
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
202.762024
2022
2023
2024
Q1: 148.68
Med: 206.0
Q3: 307.91
Average+6 pts over 3 years
In 2024, the liquidity ratio of JEAN PAUL BADAL (202.76) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution JEAN PAUL BADAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
344 234 €
423 706 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
6
9
0
0
0
0
0
0
0
Customer payment term (days)
29
31
146
167
136
180
0
0
0
Supplier payment term (days)
51
48
155
212
184
250
0
0
0
Positioning of JEAN PAUL BADAL in its sector
Comparison with sector Commerces de détail de charbons et combustibles
Valuation estimate
Based on 117 transactions of similar company sales
in 2024,
the value of JEAN PAUL BADAL is estimated at
181 546 €
(range 85 526€ - 563 152€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
117 transactions
85k€181k€563k€
181 546 €Range: 85 526€ - 563 152€
NAF 5 année 2024
Valuation method used
Net Income Multiple
74 510 €
×
2.4x
=181 547 €
Range: 85 526€ - 563 153€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail de charbons et combustibles)
Compare JEAN PAUL BADAL with other companies in the same sector:
Yes, JEAN PAUL BADAL generated a net profit of 75 k€ in 2024.
Where is the headquarters of JEAN PAUL BADAL ?
The headquarters of JEAN PAUL BADAL is located in MAURIAC (15200), in the department Cantal.
Where to find the tax return of JEAN PAUL BADAL ?
The tax return of JEAN PAUL BADAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JEAN PAUL BADAL operate?
JEAN PAUL BADAL operates in the sector Commerces de détail de charbons et combustibles (NAF code 47.78B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart