JEAN LEMPEREUR EVREUX : revenue, balance sheet and financial ratios
JEAN LEMPEREUR EVREUX is a French company
founded 36 years ago,
specialized in the sector Commerces de détail d'optique.
Based in EVREUX (27000),
this company of category PME
shows in 2018 a revenue of 667 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JEAN LEMPEREUR EVREUX (SIREN 353985823)
Indicator
2018
2017
2016
Revenue
666 659 €
715 195 €
803 161 €
Net income
11 013 €
-107 802 €
-110 440 €
EBITDA
38 127 €
82 710 €
43 791 €
Net margin
1.7%
-15.1%
-13.8%
Revenue and income statement
In 2018, JEAN LEMPEREUR EVREUX achieves revenue of 667 k€. Revenue is declining over the period 2016-2018 (CAGR: -8.9%). Slight decline of -7% vs 2017. After deducting consumption (293 k€), gross margin stands at 373 k€, i.e. a rate of 56%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 38 k€, representing 5.7% of revenue. Warning negative scissor effect: despite revenue change (-7%), EBITDA varies by -54%, reducing margin by 5.8 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 11 k€, i.e. 1.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2018)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
666 659 €
Gross margin (2018)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
373 477 €
EBITDA (2018)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
38 127 €
EBIT (2018)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
24 791 €
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
11 013 €
EBITDA margin (2018)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.672%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
10.765%
Cash flow / Revenue (2018)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.695%
Repayment capacity (2018)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.729
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution JEAN LEMPEREUR EVREUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Debt ratio
9.331
24.828
2.672
Financial autonomy
16.306
9.871
10.765
Repayment capacity
-1.075
1.41
-0.729
Cash flow / Revenue
-2.411%
2.839%
-0.695%
Sector positioning
Debt ratio
2.672018
2016
2017
2018
Q1: 5.39
Med: 27.18
Q3: 85.63
Excellent
In 2018, the debt ratio of JEAN LEMPEREUR EVREUX (2.67) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
10.77%2018
2016
2017
2018
Q1: 22.34%
Med: 48.75%
Q3: 68.56%
Watch
In 2018, the financial autonomy of JEAN LEMPEREUR EVREUX (10.8%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-0.73 years2018
2016
2017
2018
Q1: 0.01 years
Med: 0.99 years
Q3: 3.3 years
Excellent
In 2018, the repayment capacity of JEAN LEMPEREUR EVREUX (-0.73) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 18.15. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 32.2x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
18.148
Interest coverage (2018)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
32.25
Liquidity indicators evolution JEAN LEMPEREUR EVREUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
Liquidity ratio
24.642
19.802
18.148
Interest coverage
38.033
17.732
32.25
Sector positioning
Liquidity ratio
18.152018
2016
2017
2018
Q1: 141.19
Med: 218.34
Q3: 343.84
Watch-9 pts over 3 years
In 2018, the liquidity ratio of JEAN LEMPEREUR EVREUX (18.15) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
32.25x2018
2016
2017
2018
Q1: 0.0x
Med: 1.57x
Q3: 5.84x
Excellent
In 2018, the interest coverage of JEAN LEMPEREUR EVREUX (32.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 35 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 125 days. Excellent situation: suppliers finance 90 days of the operating cycle (retail model). Inventory turnover is 65 days (= Average inventory / Cost of goods x 360). WCR is negative (-382 days): operations structurally generate cash.
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-707 579 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
35 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
125 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
65 j
WCR in days of revenue (2018)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-382 j
WCR and payment terms evolution JEAN LEMPEREUR EVREUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Operating WCR
-773 990 €
-711 104 €
-707 579 €
Inventory turnover (days)
73
67
65
Customer payment term (days)
46
34
35
Supplier payment term (days)
70
108
125
Positioning of JEAN LEMPEREUR EVREUX in its sector
Comparison with sector Commerces de détail d'optique
Valuation estimate
Based on 123 transactions of similar company sales
in 2018,
the value of JEAN LEMPEREUR EVREUX is estimated at
177 239 €
(range 68 783€ - 336 810€).
With an EBITDA of 38 127€, the sector multiple of 4.2x is applied.
The price/revenue ratio is 0.43x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2018
123 transactions
68k€177k€336k€
177 239 €Range: 68 783€ - 336 810€
NAF 5 année 2018
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
38 127 €×4.2x
Estimation158 611 €
73 913€ - 322 072€
Revenue Multiple30%
666 659 €×0.43x
Estimation285 004 €
93 670€ - 501 982€
Net Income Multiple20%
11 013 €×5.6x
Estimation62 165 €
18 630€ - 125 899€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 123 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail d'optique)
Compare JEAN LEMPEREUR EVREUX with other companies in the same sector:
Frequently asked questions about JEAN LEMPEREUR EVREUX
What is the revenue of JEAN LEMPEREUR EVREUX ?
The revenue of JEAN LEMPEREUR EVREUX in 2018 is 667 k€.
Is JEAN LEMPEREUR EVREUX profitable?
Yes, JEAN LEMPEREUR EVREUX generated a net profit of 11 k€ in 2018.
Where is the headquarters of JEAN LEMPEREUR EVREUX ?
The headquarters of JEAN LEMPEREUR EVREUX is located in EVREUX (27000), in the department Eure.
Where to find the tax return of JEAN LEMPEREUR EVREUX ?
The tax return of JEAN LEMPEREUR EVREUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JEAN LEMPEREUR EVREUX operate?
JEAN LEMPEREUR EVREUX operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart