JEAN DE PARIS : revenue, balance sheet and financial ratios

JEAN DE PARIS is a French company founded 28 years ago, specialized in the sector Hypermarchés. Based in AMBERIEU-EN-BUGEY (01500), this company of category PME shows in 2024 a revenue of 70.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - JEAN DE PARIS (SIREN 414730945)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 70 762 146 € 62 775 116 € 63 695 675 € 59 300 288 € 55 994 390 € 58 079 507 € 57 823 231 € 56 161 139 € 54 150 132 €
Net income 2 213 323 € 1 550 662 € 2 549 192 € 2 491 044 € 2 226 426 € 1 829 279 € 1 319 150 € 1 833 491 € 1 630 191 €
EBITDA 3 535 792 € 2 262 793 € 3 699 246 € 3 712 869 € 3 506 866 € 3 098 430 € 1 929 222 € 2 926 784 € 2 784 591 €
Net margin 3.1% 2.5% 4.0% 4.2% 4.0% 3.1% 2.3% 3.3% 3.0%

Revenue and income statement

In 2024, JEAN DE PARIS achieves revenue of 70.8 M€. Revenue is growing positively over 9 years (CAGR: +3.4%). Vs 2023, growth of +13% (62.8 M€ -> 70.8 M€). After deducting consumption (58.5 M€), gross margin stands at 12.2 M€, i.e. a rate of 17%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3.5 M€, representing 5.0% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.2 M€, i.e. 3.1% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

70 762 146 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

12 241 631 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

3 535 792 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

2 842 011 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

2 213 323 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

5.0%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 93%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

93.25%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

34.067%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

3.91%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

1.579

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

63.9%

Solvency indicators evolution
JEAN DE PARIS

Sector positioning

Debt ratio
93.25 2024
2022
2023
2024
Q1: 19.62
Med: 53.81
Q3: 119.13
Average +40 pts over 3 years

In 2024, the debt ratio of JEAN DE PARIS (93.25) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
34.07% 2024
2022
2023
2024
Q1: 21.34%
Med: 36.4%
Q3: 49.04%
Average -30 pts over 3 years

In 2024, the financial autonomy of JEAN DE PARIS (34.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
1.58 years 2024
2022
2023
2024
Q1: 0.71 years
Med: 1.92 years
Q3: 3.81 years
Good +18 pts over 3 years

In 2024, the repayment capacity of JEAN DE PARIS (1.58) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 121.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.5x. Financial charges are adequately covered by operations.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

121.44

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

2.502

Liquidity indicators evolution
JEAN DE PARIS

Sector positioning

Liquidity ratio
121.44 2024
2022
2023
2024
Q1: 115.06
Med: 147.03
Q3: 190.08
Average

In 2024, the liquidity ratio of JEAN DE PARIS (121.44) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
2.5x 2024
2022
2023
2024
Q1: 1.05x
Med: 3.92x
Q3: 9.05x
Average +13 pts over 3 years

In 2024, the interest coverage of JEAN DE PARIS (2.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 2 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 16 days. Favorable situation: supplier credit is longer than customer credit by 14 days. Inventory turnover is 13 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 9 days of revenue, i.e. 1.8 M€ to permanently finance.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

1 812 926 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

2 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

16 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

13 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

9 j

WCR and payment terms evolution
JEAN DE PARIS

Positioning of JEAN DE PARIS in its sector

Comparison with sector Hypermarchés

Valuation estimate

Based on 551 transactions of similar company sales in 2024, the value of JEAN DE PARIS is estimated at 15 818 142 € (range 6 730 116€ - 32 591 236€). With an EBITDA of 3 535 792€, the sector multiple of 4.7x is applied. The price/revenue ratio is 0.23x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
551 transactions
6730k€ 15818k€ 32591k€
15 818 142 € Range: 6 730 116€ - 32 591 236€
NAF 5 année 2024

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
3 535 792 € × 4.7x
Estimation 16 716 990 €
5 826 062€ - 35 607 170€
Revenue Multiple 30%
70 762 146 € × 0.23x
Estimation 16 269 404 €
8 845 824€ - 29 879 557€
Net Income Multiple 20%
2 213 323 € × 5.8x
Estimation 12 894 129 €
5 816 693€ - 29 118 924€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Hypermarchés)

Compare JEAN DE PARIS with other companies in the same sector:

Frequently asked questions about JEAN DE PARIS

What is the revenue of JEAN DE PARIS ?

The revenue of JEAN DE PARIS in 2024 is 70.8 M€.

Is JEAN DE PARIS profitable?

Yes, JEAN DE PARIS generated a net profit of 2.2 M€ in 2024.

Where is the headquarters of JEAN DE PARIS ?

The headquarters of JEAN DE PARIS is located in AMBERIEU-EN-BUGEY (01500), in the department Ain.

Where to find the tax return of JEAN DE PARIS ?

The tax return of JEAN DE PARIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does JEAN DE PARIS operate?

JEAN DE PARIS operates in the sector Hypermarchés (NAF code 47.11F). See the 'Sector positioning' section above to compare the company with its competitors.