JEAN CLAUDE SOULA ASSURFINANCE : revenue, balance sheet and financial ratios

JEAN CLAUDE SOULA ASSURFINANCE is a French company founded 32 years ago, specialized in the sector Gestion de fonds. Based in BALMA (31130), this company of category PME shows in 2021 a revenue of 304 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - JEAN CLAUDE SOULA ASSURFINANCE (SIREN 393183058)
Indicator 2021 2017 2016
Revenue 304 457 € 548 084 € 588 321 €
Net income 63 126 € 20 499 € 1 365 €
EBITDA 81 176 € 23 829 € 2 914 €
Net margin 20.7% 3.7% 0.2%

Revenue and income statement

In 2021, JEAN CLAUDE SOULA ASSURFINANCE achieves revenue of 304 k€. Revenue is declining over the period 2016-2021 (CAGR: -12.3%). Significant drop of -44% vs 2017. After deducting consumption (8 k€), gross margin stands at 297 k€, i.e. a rate of 97%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 81 k€, representing 26.7% of revenue. Positive scissor effect: EBITDA margin improves by +22.3 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 63 k€, i.e. 20.7% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2021) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

304 457 €

Gross margin (2021) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

296 719 €

EBITDA (2021) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

81 176 €

EBIT (2021) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

80 185 €

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

63 126 €

EBITDA margin (2021) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

26.7%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 21.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

28.093%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

66.742%

Cash flow / Revenue (2021) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

21.146%

Repayment capacity (2021) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.923

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

11.6%

Solvency indicators evolution
JEAN CLAUDE SOULA ASSURFINANCE

Sector positioning

Debt ratio
28.09 2021
2016
2017
2021
Q1: 0.02
Med: 16.89
Q3: 133.03
Average +27 pts over 3 years

In 2021, the debt ratio of JEAN CLAUDE SOULA ASSURFI... (28.09) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
66.74% 2021
2016
2017
2021
Q1: 13.27%
Med: 52.51%
Q3: 87.72%
Good

In 2021, the financial autonomy of JEAN CLAUDE SOULA ASSURFI... (66.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.92 years 2021
2016
2017
2021
Q1: -0.13 years
Med: 0.0 years
Q3: 3.51 years
Average +32 pts over 3 years

In 2021, the repayment capacity of JEAN CLAUDE SOULA ASSURFI... (0.92) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 679.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.3x. Danger: operating income does not cover interest charges, unsustainable situation.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

679.496

Interest coverage (2021) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

0.325

Liquidity indicators evolution
JEAN CLAUDE SOULA ASSURFINANCE

Sector positioning

Liquidity ratio
679.5 2021
2016
2017
2021
Q1: 95.49
Med: 362.13
Q3: 2062.52
Good +9 pts over 3 years

In 2021, the liquidity ratio of JEAN CLAUDE SOULA ASSURFI... (679.50) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.33x 2021
2016
2017
2021
Q1: -41.51x
Med: 0.0x
Q3: 0.0x
Excellent +25 pts over 3 years

In 2021, the interest coverage of JEAN CLAUDE SOULA ASSURFI... (0.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 63 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 38 days. The company must finance 25 days of gap between collections and payments. Overall, WCR represents 44 days of revenue, i.e. 37 k€ to permanently finance. Notable WCR improvement over the period (-37%), freeing up cash.

Operating WCR (2021) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

37 323 €

Customer credit (2021) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

63 j

Supplier credit (2021) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

38 j

Inventory turnover (2021) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2021) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

44 j

WCR and payment terms evolution
JEAN CLAUDE SOULA ASSURFINANCE

Positioning of JEAN CLAUDE SOULA ASSURFINANCE in its sector

Comparison with sector Gestion de fonds

Valuation estimate

Based on 76 transactions of similar company sales in 2021, the value of JEAN CLAUDE SOULA ASSURFINANCE is estimated at 285 531 € (range 101 610€ - 569 397€). With an EBITDA of 81 176€, the sector multiple of 2.9x is applied. The price/revenue ratio is 0.33x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2021
76 tx
101k€ 285k€ 569k€
285 531 € Range: 101 610€ - 569 397€
NAF 5 année 2021

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
81 176 € × 2.9x
Estimation 233 918 €
109 954€ - 627 649€
Revenue Multiple 30%
304 457 € × 0.33x
Estimation 101 779 €
45 860€ - 274 110€
Net Income Multiple 20%
63 126 € × 10.9x
Estimation 690 193 €
164 375€ - 866 699€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 76 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Gestion de fonds)

Compare JEAN CLAUDE SOULA ASSURFINANCE with other companies in the same sector:

Frequently asked questions about JEAN CLAUDE SOULA ASSURFINANCE

What is the revenue of JEAN CLAUDE SOULA ASSURFINANCE ?

The revenue of JEAN CLAUDE SOULA ASSURFINANCE in 2021 is 304 k€.

Is JEAN CLAUDE SOULA ASSURFINANCE profitable?

Yes, JEAN CLAUDE SOULA ASSURFINANCE generated a net profit of 63 k€ in 2021.

Where is the headquarters of JEAN CLAUDE SOULA ASSURFINANCE ?

The headquarters of JEAN CLAUDE SOULA ASSURFINANCE is located in BALMA (31130), in the department Haute-Garonne.

Where to find the tax return of JEAN CLAUDE SOULA ASSURFINANCE ?

The tax return of JEAN CLAUDE SOULA ASSURFINANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does JEAN CLAUDE SOULA ASSURFINANCE operate?

JEAN CLAUDE SOULA ASSURFINANCE operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.