Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1984-01-15 (42 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: CHAVEIGNES (37120), Indre-et-Loire
JEAN CLAUDE SIMONNEAU : revenue, balance sheet and financial ratios
JEAN CLAUDE SIMONNEAU is a French company
founded 42 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in CHAVEIGNES (37120),
this company of category PME
shows in 2023 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JEAN CLAUDE SIMONNEAU (SIREN 329049118)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 573 437 €
1 554 424 €
N/C
N/C
1 243 753 €
1 145 545 €
1 446 544 €
1 160 317 €
Net income
165 306 €
33 493 €
88 186 €
56 376 €
1 255 €
-22 117 €
23 421 €
-8 686 €
20 976 €
EBITDA
N/C
69 063 €
100 615 €
N/C
N/C
6 333 €
65 409 €
15 054 €
8 729 €
Net margin
N/C
2.1%
5.7%
N/C
N/C
-1.8%
2.0%
-0.6%
1.8%
Revenue and income statement
In 2024, JEAN CLAUDE SIMONNEAU generates positive net income of 165 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 21 k€ -> 165 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
165 306 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 29%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
28.633%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.192%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution JEAN CLAUDE SIMONNEAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
13.484
23.306
10.19
54.649
87.268
65.121
51.785
64.97
28.633
Financial autonomy
50.055
40.6
44.411
34.689
28.364
37.017
36.557
25.48
45.192
Repayment capacity
9.226
3.331
0.222
16.048
None
None
2.153
2.67
None
Cash flow / Revenue
0.364%
0.261%
5.254%
0.58%
None%
None%
4.447%
3.885%
None%
Sector positioning
Debt ratio
28.632024
2022
2023
2024
Q1: 4.58
Med: 19.86
Q3: 51.33
Average-7 pts over 3 years
In 2024, the debt ratio of JEAN CLAUDE SIMONNEAU (28.63) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.19%2024
2022
2023
2024
Q1: 20.37%
Med: 41.52%
Q3: 58.49%
Good+6 pts over 3 years
In 2024, the financial autonomy of JEAN CLAUDE SIMONNEAU (45.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.67 years2023
2022
2023
Q1: 0.0 years
Med: 0.43 years
Q3: 1.39 years
Watch
In 2023, the repayment capacity of JEAN CLAUDE SIMONNEAU (2.67) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 228.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
228.653
Liquidity indicators evolution JEAN CLAUDE SIMONNEAU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
185.275
145.319
201.755
180.509
255.759
220.994
205.454
156.097
228.653
Interest coverage
26.143
34.748
0.803
6.269
None
None
1.303
3.508
None
Sector positioning
Liquidity ratio
228.652024
2022
2023
2024
Q1: 152.67
Med: 217.71
Q3: 316.79
Good
In 2024, the liquidity ratio of JEAN CLAUDE SIMONNEAU (228.65) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.51x2023
2022
2023
Q1: 0.0x
Med: 0.68x
Q3: 2.49x
Excellent+15 pts over 2 years
In 2023, the interest coverage of JEAN CLAUDE SIMONNEAU (3.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution JEAN CLAUDE SIMONNEAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
323 972 €
299 290 €
253 967 €
302 978 €
0 €
0 €
118 696 €
65 361 €
0 €
Inventory turnover (days)
26
14
24
39
0
0
25
67
0
Customer payment term (days)
75
62
58
46
0
0
36
24
0
Supplier payment term (days)
66
51
43
51
0
0
45
48
0
Positioning of JEAN CLAUDE SIMONNEAU in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 165 950€ to 670 887€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
165k€345k€670k€
345 835 €Range: 165 950€ - 670 887€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare JEAN CLAUDE SIMONNEAU with other companies in the same sector:
Frequently asked questions about JEAN CLAUDE SIMONNEAU
What is the revenue of JEAN CLAUDE SIMONNEAU ?
The revenue of JEAN CLAUDE SIMONNEAU in 2023 is 1.6 M€.
Is JEAN CLAUDE SIMONNEAU profitable?
Yes, JEAN CLAUDE SIMONNEAU generated a net profit of 165 k€ in 2024.
Where is the headquarters of JEAN CLAUDE SIMONNEAU ?
The headquarters of JEAN CLAUDE SIMONNEAU is located in CHAVEIGNES (37120), in the department Indre-et-Loire.
Where to find the tax return of JEAN CLAUDE SIMONNEAU ?
The tax return of JEAN CLAUDE SIMONNEAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JEAN CLAUDE SIMONNEAU operate?
JEAN CLAUDE SIMONNEAU operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart