SIREN : 308706019
JDM is a French company founded 71 years ago, specialized in the sector Agences immobilières. Based in TOURRETTE-LEVENS (06690), this company of category PME shows in 2024 a revenue of 676 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-25
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 675 962 € | 612 736 € | 573 108 € | 556 752 € | 543 526 € | 525 212 € | 519 012 € | 507 996 € | 513 348 € |
| Net income | 467 246 € | 432 420 € | 390 765 € | 385 454 € | 367 541 € | 353 248 € | 347 526 € | 350 220 € | 321 807 € |
| EBITDA | 610 338 € | 547 786 € | 496 679 € | 495 901 € | 460 832 € | 443 330 € | 437 543 € | 427 496 € | 433 445 € |
| Net margin | 69.1% | 70.6% | 68.2% | 69.2% | 67.6% | 67.3% | 67.0% | 68.9% | 62.7% |
In 2024, JDM achieves revenue of 676 k€. Revenue is growing positively over 9 years (CAGR: +3.5%). Vs 2023, growth of +10% (613 k€ -> 676 k€). After deducting consumption (0 €), gross margin stands at 676 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 610 k€, representing 90.3% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 467 k€, i.e. 69.1% of revenue. This profit can be retained or distributed to shareholders.
675 962 €
675 962 €
610 338 €
613 150 €
467 246 €
90.3%
The debt ratio (= Financial debt / Equity x 100) stands at 29%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 68.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
29.437%
76.679%
68.71%
1.078
72.7%
In 2024, the debt ratio of JDM (29.44) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of JDM (76.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2024, the repayment capacity of JDM (1.08) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 5969.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.8x. Coverage is limited: any activity downturn would jeopardize interest payments.
5969.166
1.771
In 2024, the liquidity ratio of JDM (5969.17) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2024, the interest coverage of JDM (1.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 35 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 82 days. Excellent situation: suppliers finance 47 days of the operating cycle (retail model). Overall, WCR represents 34 days of revenue, i.e. 64 k€ to permanently finance. Notable WCR improvement over the period (-55%), freeing up cash.
64 399 €
35 j
82 j
0 j
34 j
Based on 64 transactions of similar company sales
in 2024,
the value of JDM is estimated at
1 485 431 €
(range 586 156€ - 2 179 048€).
With an EBITDA of 610 338€, the sector multiple of 3.1x is applied.
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 64 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare JDM with other companies in the same sector:
Voir toutes les statistiques du secteur Agences immobilières
The revenue of JDM in 2024 is 676 k€.
Yes, JDM generated a net profit of 467 k€ in 2024.
The headquarters of JDM is located in TOURRETTE-LEVENS (06690), in the department Alpes-Maritimes.
The tax return of JDM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
JDM operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.