Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2006-09-18 (19 years)Status: ActiveBusiness sector: Gestion de fondsLocation: CLERMONT L'HERAULT (34800), Herault
JD DISTRIBUTION : revenue, balance sheet and financial ratios
JD DISTRIBUTION is a French company
founded 19 years ago,
specialized in the sector Gestion de fonds.
Based in CLERMONT L'HERAULT (34800),
this company of category PME
shows in 2023 a revenue of 744 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JD DISTRIBUTION (SIREN 491913638)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
743 917 €
1 019 446 €
1 020 123 €
709 819 €
647 050 €
630 550 €
619 250 €
640 000 €
Net income
527 383 €
16 704 572 €
1 680 821 €
1 356 811 €
216 429 €
297 164 €
316 902 €
654 943 €
208 416 €
EBITDA
-50 516 €
117 179 €
413 679 €
462 075 €
116 283 €
108 599 €
218 046 €
233 960 €
318 432 €
Net margin
N/C
2245.5%
164.9%
133.0%
30.5%
45.9%
50.3%
105.8%
32.6%
Revenue and income statement
In 2024, JD DISTRIBUTION generates positive net income of 527 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 208 k€ -> 527 k€.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-50 516 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-74 487 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
527 383 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 98%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.575%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
98.369%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.493
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
5.93
3.33
6.742
4.545
260.297
167.357
109.596
20.554
1.575
Financial autonomy
84.172
88.621
87.24
87.053
26.654
35.754
46.943
81.086
98.369
Repayment capacity
0.444
0.116
0.513
0.449
29.404
5.325
3.856
2.284
0.493
Cash flow / Revenue
34.939%
107.679%
54.529%
45.288%
38.695%
137.577%
172.345%
276.91%
None%
Sector positioning
Debt ratio
1.572024
2022
2023
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Good-41 pts over 3 years
In 2024, the debt ratio of JD DISTRIBUTION (1.57) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
98.37%2024
2022
2023
2024
Q1: 4.66%
Med: 48.47%
Q3: 87.35%
Excellent+28 pts over 3 years
In 2024, the financial autonomy of JD DISTRIBUTION (98.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.49 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.01 years
Average-21 pts over 3 years
In 2024, the repayment capacity of JD DISTRIBUTION (0.49) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 102246.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
102246.361
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-12.414
Liquidity indicators evolution JD DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
846.802
1161.523
1399.312
996.943
689.26
732.237
2245.031
3845.728
102246.361
Interest coverage
0.9
1.117
1.46
2.507
18.478
5.443
8.835
14.36
-12.414
Sector positioning
Liquidity ratio
102246.362024
2022
2023
2024
Q1: 100.72
Med: 472.35
Q3: 3121.45
Excellent
In 2024, the liquidity ratio of JD DISTRIBUTION (102246.36) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-12.41x2024
2022
2023
2024
Q1: -71.24x
Med: 0.0x
Q3: 0.0x
Average-29 pts over 3 years
In 2024, the interest coverage of JD DISTRIBUTION (-12.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 84 days. Excellent situation: suppliers finance 84 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
84 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution JD DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
500 589 €
404 308 €
792 898 €
841 579 €
885 428 €
1 858 521 €
1 433 076 €
3 027 095 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
37
56
0
112
100
43
0
0
Supplier payment term (days)
268
121
45
70
69
129
72
32
84
Positioning of JD DISTRIBUTION in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of JD DISTRIBUTION is estimated at
3 898 022 €
(range 1 106 750€ - 7 722 398€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
1106k€3898k€7722k€
3 898 022 €Range: 1 106 750€ - 7 722 398€
NAF 5 année 2024
Valuation method used
Net Income Multiple
527 383 €
×
7.4x
=3 898 023 €
Range: 1 106 750€ - 7 722 399€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare JD DISTRIBUTION with other companies in the same sector:
Yes, JD DISTRIBUTION generated a net profit of 527 k€ in 2024.
Where is the headquarters of JD DISTRIBUTION ?
The headquarters of JD DISTRIBUTION is located in CLERMONT L'HERAULT (34800), in the department Herault.
Where to find the tax return of JD DISTRIBUTION ?
The tax return of JD DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JD DISTRIBUTION operate?
JD DISTRIBUTION operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart