JCH PARCS ET JARDINS : revenue, balance sheet and financial ratios
JCH PARCS ET JARDINS is a French company
founded 12 years ago,
specialized in the sector Services d'aménagement paysager .
Based in BRUZ (35170),
this company of category PME
shows in 2023 a revenue of 609 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JCH PARCS ET JARDINS (SIREN 799388723)
Indicator
2023
2022
2021
2020
2019
2018
2017
Revenue
608 897 €
577 542 €
541 024 €
481 573 €
429 236 €
390 635 €
221 154 €
Net income
-108 091 €
131 673 €
84 526 €
165 221 €
149 331 €
156 233 €
155 194 €
EBITDA
52 261 €
40 040 €
25 155 €
27 678 €
24 257 €
8 426 €
-10 270 €
Net margin
-17.8%
22.8%
15.6%
34.3%
34.8%
40.0%
70.2%
Revenue and income statement
In 2023, JCH PARCS ET JARDINS achieves revenue of 609 k€. Over the period 2017-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +18.4%. Vs 2022: +5%. After deducting consumption (0 €), gross margin stands at 609 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 52 k€, representing 8.6% of revenue. This level of operating margin is satisfactory for the sector. Net income is negative at -108 k€ (-17.8% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
608 897 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
608 897 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
52 261 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
51 439 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-108 091 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
8.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 21.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.01%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
76.207%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
21.76%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.001
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution JCH PARCS ET JARDINS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
63.849
43.152
26.739
11.119
8.666
9.563
0.01
Financial autonomy
55.801
63.041
72.625
80.545
83.438
83.761
76.207
Repayment capacity
3.205
2.325
1.621
0.719
1.122
0.803
0.001
Cash flow / Revenue
69.429%
40.15%
34.952%
34.511%
15.695%
22.88%
21.76%
Sector positioning
Debt ratio
0.012023
2021
2022
2023
Q1: 5.28
Med: 31.0
Q3: 81.69
Excellent
In 2023, the debt ratio of JCH PARCS ET JARDINS (0.01) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
76.21%2023
2021
2022
2023
Q1: 15.41%
Med: 34.96%
Q3: 53.46%
Excellent
In 2023, the financial autonomy of JCH PARCS ET JARDINS (76.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.49 years
Q3: 1.75 years
Good-36 pts over 3 years
In 2023, the repayment capacity of JCH PARCS ET JARDINS (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 99.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.4x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
99.56
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.421
Liquidity indicators evolution JCH PARCS ET JARDINS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
433.209
363.622
372.352
324.351
351.108
415.374
99.56
Interest coverage
-152.074
76.05
17.921
7.746
5.092
4.053
0.421
Sector positioning
Liquidity ratio
99.562023
2021
2022
2023
Q1: 135.49
Med: 192.63
Q3: 298.68
Watch-50 pts over 3 years
In 2023, the liquidity ratio of JCH PARCS ET JARDINS (99.56) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.42x2023
2021
2022
2023
Q1: 0.0x
Med: 0.57x
Q3: 2.7x
Average-31 pts over 3 years
In 2023, the interest coverage of JCH PARCS ET JARDINS (0.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 39 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 83 days. Excellent situation: suppliers finance 44 days of the operating cycle (retail model). Overall, WCR represents 42 days of revenue, i.e. 72 k€ to permanently finance. Notable WCR improvement over the period (-77%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
71 862 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
39 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
83 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
42 j
WCR and payment terms evolution JCH PARCS ET JARDINS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Operating WCR
312 026 €
392 018 €
306 650 €
387 955 €
396 636 €
406 376 €
71 862 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
368
240
113
142
103
88
39
Supplier payment term (days)
79
95
77
120
95
65
83
Positioning of JCH PARCS ET JARDINS in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of JCH PARCS ET JARDINS is estimated at
171 054 €
(range 70 700€ - 280 094€).
With an EBITDA of 52 261€, the sector multiple of 2.8x is applied.
The price/revenue ratio is 0.35x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
125 transactions
70k€171k€280k€
171 054 €Range: 70 700€ - 280 094€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
52 261 €×2.8x
Estimation144 955 €
47 003€ - 265 459€
Revenue Multiple30%
608 897 €×0.35x
Estimation214 554 €
110 197€ - 304 487€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare JCH PARCS ET JARDINS with other companies in the same sector:
Frequently asked questions about JCH PARCS ET JARDINS
What is the revenue of JCH PARCS ET JARDINS ?
The revenue of JCH PARCS ET JARDINS in 2023 is 609 k€.
Is JCH PARCS ET JARDINS profitable?
JCH PARCS ET JARDINS recorded a net loss in 2023.
Where is the headquarters of JCH PARCS ET JARDINS ?
The headquarters of JCH PARCS ET JARDINS is located in BRUZ (35170), in the department Ille-et-Vilaine.
Where to find the tax return of JCH PARCS ET JARDINS ?
The tax return of JCH PARCS ET JARDINS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JCH PARCS ET JARDINS operate?
JCH PARCS ET JARDINS operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart