JCDA : revenue, balance sheet and financial ratios

JCDA is a French company founded 29 years ago, specialized in the sector Soins de beauté. Based in PARIS (75009), this company of category PME shows in 2023 a revenue of 20.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - JCDA (SIREN 413281494)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 20 519 199 € 22 831 118 € 17 963 597 € 17 733 382 € 23 448 951 € 23 254 672 € N/C 19 892 693 €
Net income 459 684 € 855 831 € -114 848 € 777 130 € 299 764 € 1 304 606 € 1 129 140 € 197 534 € 1 289 380 €
EBITDA N/C 4 117 112 € 3 298 051 € 3 506 253 € 3 481 192 € 4 321 785 € 5 139 904 € N/C 3 903 091 €
Net margin N/C 4.2% -0.5% 4.3% 1.7% 5.6% 4.9% N/C 6.5%

Revenue and income statement

In 2024, JCDA generates positive net income of 460 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 1.3 M€ -> 460 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

459 684 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 77%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

76.761%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

34.4%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

18.7%

Solvency indicators evolution
JCDA

Sector positioning

Debt ratio
76.76 2024
2022
2023
2024
Q1: -0.12
Med: 2.36
Q3: 60.76
Average

In 2024, the debt ratio of JCDA (76.76) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
34.4% 2024
2022
2023
2024
Q1: 0.0%
Med: 11.74%
Q3: 41.72%
Good +21 pts over 3 years

In 2024, the financial autonomy of JCDA (34.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
2.66 years 2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.19 years
Watch +50 pts over 2 years

In 2023, the repayment capacity of JCDA (2.66) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 179.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

179.899

Liquidity indicators evolution
JCDA

Sector positioning

Liquidity ratio
179.9 2024
2022
2023
2024
Q1: 37.44
Med: 108.17
Q3: 249.76
Good +7 pts over 3 years

In 2024, the liquidity ratio of JCDA (179.90) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
8.35x 2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.13x
Excellent

In 2023, the interest coverage of JCDA (8.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
JCDA

Positioning of JCDA in its sector

Comparison with sector Soins de beauté

Valuation estimate

Based on 98 transactions of similar company sales in 2024, the value of JCDA is estimated at 2 902 518 € (range 1 622 146€ - 5 396 962€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
98 tx
1622k€ 2902k€ 5396k€
2 902 518 € Range: 1 622 146€ - 5 396 962€
NAF 5 année 2024

Valuation method used

Net Income Multiple
459 684 € × 6.3x = 2 902 518 €
Range: 1 622 147€ - 5 396 962€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Soins de beauté)

Compare JCDA with other companies in the same sector:

Frequently asked questions about JCDA

What is the revenue of JCDA ?

The revenue of JCDA in 2023 is 20.5 M€.

Is JCDA profitable?

Yes, JCDA generated a net profit of 460 k€ in 2024.

Where is the headquarters of JCDA ?

The headquarters of JCDA is located in PARIS (75009), in the department Paris.

Where to find the tax return of JCDA ?

The tax return of JCDA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does JCDA operate?

JCDA operates in the sector Soins de beauté (NAF code 96.02B). See the 'Sector positioning' section above to compare the company with its competitors.