Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-04-20 (10 years)Status: ActiveBusiness sector: Soins de beautéLocation: MOUTIERS (54660), Meurthe-et-Moselle
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
JC ESTHETIQUE : revenue, balance sheet and financial ratios
JC ESTHETIQUE is a French company
founded 10 years ago,
specialized in the sector Soins de beauté.
Based in MOUTIERS (54660),
this company of category PME
shows in 2019 a revenue of 42 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JC ESTHETIQUE (SIREN 819852351)
Indicator
2021
2020
2019
2018
Revenue
N/C
N/C
41 907 €
N/C
Net income
0 €
0 €
4 483 €
0 €
EBITDA
N/C
N/C
9 199 €
N/C
Net margin
N/C
N/C
10.7%
N/C
Revenue and income statement
In 2021, JC ESTHETIQUE records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 103%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
103.006%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.484%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
Debt ratio
294.656
153.136
97.757
103.006
Financial autonomy
61.399
55.253
46.349
45.484
Repayment capacity
None
0.826
None
None
Cash flow / Revenue
None%
19.622%
None%
None%
Sector positioning
Debt ratio
103.012021
2019
2020
2021
Q1: 0.0
Med: 23.78
Q3: 139.07
Average-8 pts over 3 years
In 2021, the debt ratio of JC ESTHETIQUE (103.01) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.48%2021
2019
2020
2021
Q1: 4.74%
Med: 34.0%
Q3: 62.75%
Good-9 pts over 3 years
In 2021, the financial autonomy of JC ESTHETIQUE (45.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.83 years2019
2019
Q1: 0.0 years
Med: 0.0 years
Q3: 1.77 years
Average
In 2019, the repayment capacity of JC ESTHETIQUE (0.83) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 129.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
129.464
Liquidity indicators evolution JC ESTHETIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
Liquidity ratio
116.878
147.146
145.417
129.464
Interest coverage
None
2.424
None
None
Sector positioning
Liquidity ratio
129.462021
2019
2020
2021
Q1: 57.62
Med: 137.01
Q3: 264.12
Average-11 pts over 3 years
In 2021, the liquidity ratio of JC ESTHETIQUE (129.46) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.42x2019
2019
Q1: 0.0x
Med: 0.0x
Q3: 3.11x
Good
In 2019, the interest coverage of JC ESTHETIQUE (2.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 184 days. Excellent situation: suppliers finance 184 days of the operating cycle (retail model).
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
184 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution JC ESTHETIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
Operating WCR
0 €
-8 634 €
0 €
0 €
Inventory turnover (days)
0
32
0
0
Customer payment term (days)
0
0
0
0
Supplier payment term (days)
367
26
25
184
Positioning of JC ESTHETIQUE in its sector
Comparison with sector Soins de beauté
Similar companies (Soins de beauté)
Compare JC ESTHETIQUE with other companies in the same sector:
Yes, JC ESTHETIQUE generated a net profit of 4 k€ in 2019.
Where is the headquarters of JC ESTHETIQUE ?
The headquarters of JC ESTHETIQUE is located in MOUTIERS (54660), in the department Meurthe-et-Moselle.
Where to find the tax return of JC ESTHETIQUE ?
The tax return of JC ESTHETIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JC ESTHETIQUE operate?
JC ESTHETIQUE operates in the sector Soins de beauté (NAF code 96.02B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart