Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-01-23 (24 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: PARIS (75009), Paris
J.C. DARMON CONSEIL : revenue, balance sheet and financial ratios
J.C. DARMON CONSEIL is a French company
founded 24 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in PARIS (75009),
this company of category PME
shows in 2021 a revenue of 972 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - J.C. DARMON CONSEIL (SIREN 441489606)
Indicator
2022
2021
2017
2016
Revenue
N/C
971 912 €
574 385 €
514 099 €
Net income
-163 465 €
-1 752 864 €
-1 948 633 €
-1 599 728 €
EBITDA
N/C
-338 170 €
-571 538 €
-663 019 €
Net margin
N/C
-180.4%
-339.3%
-311.2%
Revenue and income statement
In 2022, J.C. DARMON CONSEIL records a net loss of 163 k€. This deficit will reduce equity on the balance sheet.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-163 465 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8506%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8505.676%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.988%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
2022
Debt ratio
1336.959
-14445.787
-423.008
8505.676
Financial autonomy
6.651
-0.651
-27.427
0.988
Repayment capacity
-170.352
-200.517
3.428
None
Cash flow / Revenue
-27.005%
-22.53%
379.511%
None%
Sector positioning
Debt ratio
8505.682022
2017
2021
2022
Q1: 0.0
Med: 5.47
Q3: 56.05
Average+52 pts over 3 years
In 2022, the debt ratio of J.C. DARMON CONSEIL (8505.68) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
0.99%2022
2017
2021
2022
Q1: 6.67%
Med: 40.68%
Q3: 75.55%
Average
In 2022, the financial autonomy of J.C. DARMON CONSEIL (1.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.43 years2021
2017
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.06 years
Average+50 pts over 2 years
In 2021, the repayment capacity of J.C. DARMON CONSEIL (3.43) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1248.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2021
2022
Liquidity ratio
345.264
298.436
389.395
1248.983
Interest coverage
-2.993
-10.0
-1297.635
None
Sector positioning
Liquidity ratio
1248.982022
2017
2021
2022
Q1: 135.97
Med: 284.06
Q3: 751.68
Excellent+22 pts over 3 years
In 2022, the liquidity ratio of J.C. DARMON CONSEIL (1248.98) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-1297.63x2021
2017
2021
Q1: 0.0x
Med: 0.0x
Q3: 0.2x
Average
In 2021, the interest coverage of J.C. DARMON CONSEIL (-1297.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution J.C. DARMON CONSEIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
2022
Operating WCR
1 154 070 €
1 267 358 €
1 294 451 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
735
681
492
0
Supplier payment term (days)
107
95
150
0
Positioning of J.C. DARMON CONSEIL in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare J.C. DARMON CONSEIL with other companies in the same sector:
Frequently asked questions about J.C. DARMON CONSEIL
What is the revenue of J.C. DARMON CONSEIL ?
The revenue of J.C. DARMON CONSEIL in 2021 is 972 k€.
Is J.C. DARMON CONSEIL profitable?
J.C. DARMON CONSEIL recorded a net loss in 2022.
Where is the headquarters of J.C. DARMON CONSEIL ?
The headquarters of J.C. DARMON CONSEIL is located in PARIS (75009), in the department Paris.
Where to find the tax return of J.C. DARMON CONSEIL ?
The tax return of J.C. DARMON CONSEIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does J.C. DARMON CONSEIL operate?
J.C. DARMON CONSEIL operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart