Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-02-01 (18 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: LA FERTE-SAINT-AUBIN (45240), Loiret
JBSP ASSUREURS ASSOCIES : revenue, balance sheet and financial ratios
JBSP ASSUREURS ASSOCIES is a French company
founded 18 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in LA FERTE-SAINT-AUBIN (45240),
this company of category PME
shows in 2018 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JBSP ASSUREURS ASSOCIES (SIREN 502377070)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 636 420 €
1 686 126 €
N/C
Net income
329 082 €
293 127 €
211 813 €
193 402 €
194 479 €
175 803 €
140 282 €
169 080 €
62 583 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
172 646 €
240 551 €
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
8.6%
10.0%
N/C
Revenue and income statement
In 2024, JBSP ASSUREURS ASSOCIES generates positive net income of 329 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 63 k€ -> 329 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
329 082 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 49%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
49.06%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.196%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
8.404
54.559
42.223
31.64
26.183
18.083
13.48
9.15
49.06
Financial autonomy
66.531
50.991
58.926
63.086
65.574
68.71
74.445
76.89
56.196
Repayment capacity
None
2.846
2.415
None
None
None
None
None
None
Cash flow / Revenue
None%
9.263%
10.184%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
49.062024
2022
2023
2024
Q1: 0.0
Med: 7.62
Q3: 47.38
Average+25 pts over 3 years
In 2024, the debt ratio of JBSP ASSUREURS ASSOCIES (49.06) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
56.2%2024
2022
2023
2024
Q1: 13.01%
Med: 47.62%
Q3: 76.27%
Good-18 pts over 3 years
In 2024, the financial autonomy of JBSP ASSUREURS ASSOCIES (56.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 383.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
127.921
168.745
236.122
233.662
268.195
286.015
355.56
377.507
383.912
Interest coverage
None
2.117
2.689
None
None
None
None
None
None
Sector positioning
Liquidity ratio
383.912024
2022
2023
2024
Q1: 123.36
Med: 243.1
Q3: 571.4
Good
In 2024, the liquidity ratio of JBSP ASSUREURS ASSOCIES (383.91) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution JBSP ASSUREURS ASSOCIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
-184 226 €
-41 549 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
22
22
0
0
0
0
0
0
Supplier payment term (days)
0
12
11
0
0
0
0
0
0
Positioning of JBSP ASSUREURS ASSOCIES in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of JBSP ASSUREURS ASSOCIES is estimated at
662 333 €
(range 313 296€ - 3 024 145€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
193 transactions
313k€662k€3024k€
662 333 €Range: 313 296€ - 3 024 145€
NAF 5 all-time
Valuation method used
Net Income Multiple
329 082 €
×
2.0x
=662 333 €
Range: 313 296€ - 3 024 146€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare JBSP ASSUREURS ASSOCIES with other companies in the same sector:
Frequently asked questions about JBSP ASSUREURS ASSOCIES
What is the revenue of JBSP ASSUREURS ASSOCIES ?
The revenue of JBSP ASSUREURS ASSOCIES in 2018 is 1.6 M€.
Is JBSP ASSUREURS ASSOCIES profitable?
Yes, JBSP ASSUREURS ASSOCIES generated a net profit of 329 k€ in 2024.
Where is the headquarters of JBSP ASSUREURS ASSOCIES ?
The headquarters of JBSP ASSUREURS ASSOCIES is located in LA FERTE-SAINT-AUBIN (45240), in the department Loiret.
Where to find the tax return of JBSP ASSUREURS ASSOCIES ?
The tax return of JBSP ASSUREURS ASSOCIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JBSP ASSUREURS ASSOCIES operate?
JBSP ASSUREURS ASSOCIES operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart