Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-02-16 (10 years)Status: ActiveBusiness sector: Autres commerces de détail en magasin non spécialiséLocation: LE PORT (97420), La Reunion
JB DISTRIBUTIONS : revenue, balance sheet and financial ratios
JB DISTRIBUTIONS is a French company
founded 10 years ago,
specialized in the sector Autres commerces de détail en magasin non spécialisé.
Based in LE PORT (97420),
this company of category PME
shows in 2023 a revenue of 4.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JB DISTRIBUTIONS (SIREN 818486680)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
4 253 945 €
3 827 239 €
3 969 372 €
4 139 180 €
3 192 771 €
2 256 467 €
1 538 475 €
753 934 €
Net income
119 576 €
2 581 €
28 625 €
4 720 €
49 018 €
209 849 €
162 066 €
37 356 €
69 293 €
EBITDA
N/C
-125 753 €
-217 319 €
76 342 €
323 382 €
364 749 €
219 101 €
49 833 €
93 690 €
Net margin
N/C
0.1%
0.7%
0.1%
1.2%
6.6%
7.2%
2.4%
9.2%
Revenue and income statement
En 2024, JB DISTRIBUTIONS genera un resultado neto positivo de 120 k€. Evolución 2016-2024: 69 k€ -> 120 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
119 576 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 26%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 23%. El equilibrio entre fondos propios y deuda es satisfactorio.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
25.999%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.242%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
43.63
0.0
0.0
1.362
43.751
38.416
30.855
25.972
25.999
Financial autonomy
18.559
13.322
15.233
31.892
20.941
22.877
21.474
19.255
23.242
Repayment capacity
0.0
0.0
0.0
0.031
4.193
2.596
6.287
-0.993
None
Cash flow / Revenue
9.186%
2.533%
7.278%
6.633%
1.218%
1.81%
0.586%
-3.496%
None%
Sector positioning
Ratio de endeudamiento
26.02024
2022
2023
2024
Q1: 0.0
Med: 23.43
Q3: 121.92
Average
En 2024, el ratio de endeudamiento de JB DISTRIBUTIONS (26.00) se sitúa por encima de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un esfuerzo de reducción podría mejorar la solidez financiera.
Autonomía financiera
23.24%2024
2022
2023
2024
Q1: 0.29%
Med: 21.22%
Q3: 45.84%
Bueno
En 2024, el autonomía financiera de JB DISTRIBUTIONS (23.2%) se sitúa por encima de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Esta posición cómoda ofrece un margen de seguridad apreciable.
Capacidad de reembolso
-0.99 ans2023
2022
2023
Q1: 0.0 ans
Med: 0.11 ans
Q3: 1.54 ans
Excelente-51 pts over 2 years
En 2023, el capacidad de reembolso de JB DISTRIBUTIONS (-1.0 an) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Una capacidad corta refleja deuda controlada y buena generación de efectivo.
Liquidity ratios
El ratio de liquidez se sitúa en 137.21. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
137.214
Liquidity indicators evolution JB DISTRIBUTIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
122.55
114.73
117.808
147.715
140.747
142.596
131.694
128.114
137.214
Interest coverage
0.548
5.244
1.274
1.406
1.839
12.472
-4.885
-13.756
None
Sector positioning
Ratio de liquidez
137.212024
2022
2023
2024
Q1: 98.73
Med: 156.88
Q3: 292.75
Average
En 2024, el ratio de liquidez de JB DISTRIBUTIONS (137.21) se sitúa por debajo de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Una mejora fortalecería la posición competitiva.
Cobertura de intereses
-13.76x2023
2022
2023
Q1: 0.0x
Med: 0.36x
Q3: 2.9x
Average
En 2023, el cobertura de intereses de JB DISTRIBUTIONS (-13.8x) se sitúa por debajo de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Una mejora fortalecería la posición competitiva.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution JB DISTRIBUTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
344 827 €
686 944 €
1 464 109 €
1 096 813 €
1 768 299 €
1 784 193 €
1 594 581 €
1 746 542 €
0 €
Inventory turnover (days)
65
161
86
50
30
21
20
22
0
Customer payment term (days)
0
0
0
67
103
115
80
99
0
Supplier payment term (days)
115
114
255
88
133
118
91
106
0
Positioning of JB DISTRIBUTIONS in its sector
Comparison with sector Autres commerces de détail en magasin non spécialisé
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (31 transactions).
This range of 88 177€ to 196 696€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
88k€181k€196k€
181 436 €Range: 88 177€ - 196 696€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 31 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres commerces de détail en magasin non spécialisé)
Compare JB DISTRIBUTIONS with other companies in the same sector:
The revenue of JB DISTRIBUTIONS in 2023 is 4.3 M€.
Is JB DISTRIBUTIONS profitable?
Yes, JB DISTRIBUTIONS generated a net profit of 120 k€ in 2024.
Where is the headquarters of JB DISTRIBUTIONS ?
The headquarters of JB DISTRIBUTIONS is located in LE PORT (97420), in the department La Reunion.
Where to find the tax return of JB DISTRIBUTIONS ?
The tax return of JB DISTRIBUTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JB DISTRIBUTIONS operate?
JB DISTRIBUTIONS operates in the sector Autres commerces de détail en magasin non spécialisé (NAF code 47.19B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart