JAZZ PHARMACEUTICALS FRANCE : revenue, balance sheet and financial ratios
JAZZ PHARMACEUTICALS FRANCE is a French company
founded 26 years ago,
specialized in the sector Activités des sièges sociaux.
Based in LYON (69006),
this company of category ETI
shows in 2024 a revenue of 93.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JAZZ PHARMACEUTICALS FRANCE (SIREN 424347011)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
93 642 087 €
87 111 090 €
72 467 442 €
58 615 232 €
87 694 302 €
100 574 049 €
86 462 614 €
95 158 185 €
N/C
Net income
8 522 335 €
11 253 370 €
8 775 852 €
13 650 726 €
55 491 522 €
10 280 994 €
11 222 764 €
21 570 716 €
20 603 322 €
EBITDA
17 409 245 €
16 871 398 €
19 140 304 €
19 313 724 €
31 834 314 €
36 558 404 €
28 056 197 €
32 968 868 €
-59 595 762 €
Net margin
9.1%
12.9%
12.1%
23.3%
63.3%
10.2%
13.0%
22.7%
N/C
Revenue and income statement
In 2024, JAZZ PHARMACEUTICALS FRANCE achieves revenue of 93.6 M€. Activity remains stable over the period (CAGR: -0.2%). Vs 2023: +7%. After deducting consumption (23.3 M€), gross margin stands at 70.4 M€, i.e. a rate of 75%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 17.4 M€, representing 18.6% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 8.5 M€, i.e. 9.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
93 642 087 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
70 388 114 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
17 409 245 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
11 789 331 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
8 522 335 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
18.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory. Cash flow represents 9.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.447%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
9.895%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution JAZZ PHARMACEUTICALS FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
2.606
1.477
1.317
3.671
1.326
3.095
2.596
0.41
0.0
Financial autonomy
76.055
85.382
84.193
56.306
74.799
71.541
61.804
21.351
28.447
Repayment capacity
0.091
0.06
0.076
0.17
0.064
0.103
0.122
0.005
0.0
Cash flow / Revenue
None%
23.881%
20.904%
11.26%
25.512%
23.397%
16.072%
12.557%
9.895%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.06
Med: 14.61
Q3: 89.57
Excellent
In 2024, the debt ratio of JAZZ PHARMACEUTICALS FRANCE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
28.45%2024
2022
2023
2024
Q1: 11.57%
Med: 51.97%
Q3: 85.24%
Average-22 pts over 3 years
In 2024, the financial autonomy of JAZZ PHARMACEUTICALS FRANCE (28.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.2 years
Q3: 3.73 years
Excellent-9 pts over 3 years
In 2024, the repayment capacity of JAZZ PHARMACEUTICALS FRANCE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 118.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
118.194
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution JAZZ PHARMACEUTICALS FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
419.402
351.046
392.017
407.234
407.897
379.193
272.664
102.158
118.194
Interest coverage
-2.959
0.11
0.013
0.211
0.212
0.002
0.416
0.099
0.0
Sector positioning
Liquidity ratio
118.192024
2022
2023
2024
Q1: 116.63
Med: 458.65
Q3: 2184.57
Average-17 pts over 3 years
In 2024, the liquidity ratio of JAZZ PHARMACEUTICALS FRANCE (118.19) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2024
2022
2023
2024
Q1: -45.56x
Med: 0.0x
Q3: 2.85x
Good
In 2024, the interest coverage of JAZZ PHARMACEUTICALS FRANCE (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 108 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 224 days. Excellent situation: suppliers finance 116 days of the operating cycle (retail model). Inventory turnover is 25 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 194 days of revenue, i.e. 50.4 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
50 411 281 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
108 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
224 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
25 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
194 j
WCR and payment terms evolution JAZZ PHARMACEUTICALS FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
48 037 755 €
44 589 635 €
87 234 913 €
121 496 071 €
60 893 020 €
83 699 896 €
35 603 174 €
50 411 281 €
Inventory turnover (days)
0
26
24
21
14
30
49
33
25
Customer payment term (days)
0
45
54
79
208
106
122
98
108
Supplier payment term (days)
117
71
65
116
118
162
205
205
224
Positioning of JAZZ PHARMACEUTICALS FRANCE in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of JAZZ PHARMACEUTICALS FRANCE is estimated at
70 609 904 €
(range 18 159 870€ - 137 514 144€).
With an EBITDA of 17 409 245€, the sector multiple of 5.0x is applied.
The price/revenue ratio is 0.38x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
18159k€70609k€137514k€
70 609 904 €Range: 18 159 870€ - 137 514 144€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
17 409 245 €×5.0x
Estimation87 591 374 €
15 078 251€ - 144 903 158€
Revenue Multiple30%
93 642 087 €×0.38x
Estimation35 360 941 €
16 854 073€ - 71 416 873€
Net Income Multiple20%
8 522 335 €×9.5x
Estimation81 029 673 €
27 822 614€ - 218 187 520€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare JAZZ PHARMACEUTICALS FRANCE with other companies in the same sector:
Frequently asked questions about JAZZ PHARMACEUTICALS FRANCE
What is the revenue of JAZZ PHARMACEUTICALS FRANCE ?
The revenue of JAZZ PHARMACEUTICALS FRANCE in 2024 is 93.6 M€.
Is JAZZ PHARMACEUTICALS FRANCE profitable?
Yes, JAZZ PHARMACEUTICALS FRANCE generated a net profit of 8.5 M€ in 2024.
Where is the headquarters of JAZZ PHARMACEUTICALS FRANCE ?
The headquarters of JAZZ PHARMACEUTICALS FRANCE is located in LYON (69006), in the department Rhone.
Where to find the tax return of JAZZ PHARMACEUTICALS FRANCE ?
The tax return of JAZZ PHARMACEUTICALS FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JAZZ PHARMACEUTICALS FRANCE operate?
JAZZ PHARMACEUTICALS FRANCE operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart