Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2001-02-12 (25 years)Status: ActiveBusiness sector: Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus)Location: COURNON-D'AUVERGNE (63800), Puy-de-Dome
JAUNE & BLEU : revenue, balance sheet and financial ratios
JAUNE & BLEU is a French company
founded 25 years ago,
specialized in the sector Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus).
Based in COURNON-D'AUVERGNE (63800),
this company of category PME
shows in 2020 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - JAUNE & BLEU (SIREN 434624946)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
1 990 215 €
2 348 284 €
2 167 592 €
1 991 379 €
1 792 291 €
Net income
224 859 €
172 358 €
156 867 €
157 499 €
94 583 €
81 085 €
121 036 €
39 445 €
39 386 €
EBITDA
N/C
N/C
N/C
N/C
139 903 €
142 206 €
197 442 €
81 812 €
56 896 €
Net margin
N/C
N/C
N/C
N/C
4.8%
3.5%
5.6%
2.0%
2.2%
Revenue and income statement
In 2024, JAUNE & BLEU generates positive net income of 225 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 39 k€ -> 225 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
224 859 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
26.099%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.534%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
80.504
50.087
73.205
130.09
106.987
57.536
47.473
26.099
Financial autonomy
42.036
36.141
39.574
33.438
25.189
26.413
29.317
37.03
42.534
Repayment capacity
0.0
3.713
1.425
2.457
5.629
None
None
None
None
Cash flow / Revenue
3.416%
3.867%
7.049%
4.846%
5.056%
None%
None%
None%
None%
Sector positioning
Debt ratio
26.12024
2022
2023
2024
Q1: 9.73
Med: 33.55
Q3: 86.15
Good-16 pts over 3 years
In 2024, the debt ratio of JAUNE & BLEU (26.10) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
42.53%2024
2022
2023
2024
Q1: 31.32%
Med: 49.55%
Q3: 64.0%
Average+14 pts over 3 years
In 2024, the financial autonomy of JAUNE & BLEU (42.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 183.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
182.995
Liquidity indicators evolution JAUNE & BLEU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
412.152
366.049
357.226
360.063
281.83
209.412
159.361
177.507
182.995
Interest coverage
4.865
2.948
1.29
2.517
1.792
None
None
None
None
Sector positioning
Liquidity ratio
183.02024
2022
2023
2024
Q1: 192.44
Med: 280.1
Q3: 411.12
Watch
In 2024, the liquidity ratio of JAUNE & BLEU (183.00) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution JAUNE & BLEU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
501 734 €
430 277 €
430 636 €
361 636 €
354 995 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
89
87
78
77
84
0
0
0
0
Customer payment term (days)
15
14
37
13
47
0
0
0
0
Supplier payment term (days)
43
32
24
38
77
0
0
0
0
Positioning of JAUNE & BLEU in its sector
Comparison with sector Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus)
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (30 transactions).
This range of 494 028€ to 2 620 279€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
494k€1286k€2620k€
1 286 930 €Range: 494 028€ - 2 620 279€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 30 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus))
Compare JAUNE & BLEU with other companies in the same sector:
Yes, JAUNE & BLEU generated a net profit of 225 k€ in 2024.
Where is the headquarters of JAUNE & BLEU ?
The headquarters of JAUNE & BLEU is located in COURNON-D'AUVERGNE (63800), in the department Puy-de-Dome.
Where to find the tax return of JAUNE & BLEU ?
The tax return of JAUNE & BLEU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does JAUNE & BLEU operate?
JAUNE & BLEU operates in the sector Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus) (NAF code 47.52B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart